Nathan's Famous, Inc. (NATH)

Nathan's Famous Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 28, 2025	Mar 30, 2025	Mar 31, 2024	Mar 26, 2023	Mar 27, 2022	Mar 28, 2021
Revenue	154.99	148.18	138.61	130.79	114.88	75.84
Revenue Growth (YoY)	7.81%	6.91%	5.98%	13.84%	51.48%	-26.60%
Cost of Revenue	105.95	96.2	89.36	81.14	70.82	37.1
Gross Profit	49.04	51.98	49.25	49.64	44.06	38.74
Selling, General & Admin	14.71	14.53	15.61	14.06	13.15	12.04
Operating Expenses	15.63	15.49	16.75	15.2	14.2	13.22
Operating Income	33.41	36.5	32.51	34.45	29.86	25.52
Interest Expense	-3.1	-4.11	-5.36	-7.74	-10.14	-10.6
Interest & Investment Income	0.81	0.67	0.38	0.44	0.11	0.36
Other Non Operating Income (Expenses)	0.09	0.09	0.09	0.11	0.05	0.05
EBT Excluding Unusual Items	31.21	33.15	27.62	27.25	19.89	15.33
Gain (Loss) on Sale of Assets	-	-	-	-0.09	-	-
Other Unusual Items	-0.06	-0.39	-0.17	-0.36	-1.35	-
Pretax Income	31.16	32.76	27.45	26.8	18.54	15.33
Income Tax Expense	8.31	8.74	7.84	7.18	4.94	4.25
Net Income	22.85	24.03	19.62	19.62	13.6	11.08
Net Income to Common	22.85	24.03	19.62	19.62	13.6	11.08
Net Income Growth	4.68%	22.48%	-0.04%	44.33%	22.76%	-17.57%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.60%	0.20%	-0.07%	-0.61%	-0.02%	-2.37%
EPS (Basic)	5.59	5.88	4.81	4.80	3.30	2.69
EPS (Diluted)	5.56	5.87	4.80	4.80	3.30	2.69
EPS Growth	4.02%	22.29%	0.02%	45.42%	22.68%	-15.59%
Free Cash Flow	19.98	25.02	19.69	19.21	15.84	11.22
Free Cash Flow Per Share	4.86	6.11	4.82	4.70	3.85	2.73
Dividend Per Share	2.000	2.000	2.000	1.850	1.500	1.400
Dividend Growth	-	-	8.11%	23.33%	7.14%	-
Gross Margin	31.64%	35.08%	35.53%	37.96%	38.35%	51.08%
Operating Margin	21.56%	24.63%	23.45%	26.34%	25.99%	33.64%
Profit Margin	14.74%	16.21%	14.15%	15.00%	11.83%	14.60%
Free Cash Flow Margin	12.89%	16.88%	14.21%	14.69%	13.79%	14.79%
EBITDA	34.34	37.45	33.64	35.58	30.92	26.7
EBITDA Margin	22.16%	25.28%	24.27%	27.21%	26.91%	35.20%
D&A For EBITDA	0.93	0.96	1.14	1.14	1.05	1.18
EBIT	33.41	36.5	32.51	34.45	29.86	25.52
EBIT Margin	21.56%	24.63%	23.45%	26.34%	25.99%	33.64%
Effective Tax Rate	26.67%	26.66%	28.54%	26.79%	26.65%	27.73%
Revenue as Reported	154.99	148.18	138.61	130.79	114.88	75.84
Advertising Expenses	-	0.09	0.12	0.13	0.07	0.07

Updated Sep 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q