Nathan's Famous, Inc. (NATH)

Nathan's Famous Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 29, 2025	Mar 30, 2025	Mar 31, 2024	Mar 26, 2023	Mar 27, 2022	Mar 28, 2021
Revenue	150.41	148.18	138.61	130.79	114.88	75.84
Revenue Growth (YoY)	6.38%	6.91%	5.98%	13.84%	51.48%	-26.60%
Cost of Revenue	99.43	96.2	89.36	81.14	70.82	37.1
Gross Profit	50.98	51.98	49.25	49.64	44.06	38.74
Selling, General & Admin	14.51	14.53	15.61	14.06	13.15	12.04
Operating Expenses	15.44	15.49	16.75	15.2	14.2	13.22
Operating Income	35.54	36.5	32.51	34.45	29.86	25.52
Interest Expense	-3.8	-4.11	-5.36	-7.74	-10.14	-10.6
Interest & Investment Income	0.8	0.67	0.38	0.44	0.11	0.36
Other Non Operating Income (Expenses)	0.09	0.09	0.09	0.11	0.05	0.05
EBT Excluding Unusual Items	32.62	33.15	27.62	27.25	19.89	15.33
Gain (Loss) on Sale of Assets	-	-	-	-0.09	-	-
Other Unusual Items	-0.39	-0.39	-0.17	-0.36	-1.35	-
Pretax Income	32.23	32.76	27.45	26.8	18.54	15.33
Income Tax Expense	8.56	8.74	7.84	7.18	4.94	4.25
Net Income	23.68	24.03	19.62	19.62	13.6	11.08
Net Income to Common	23.68	24.03	19.62	19.62	13.6	11.08
Net Income Growth	10.10%	22.48%	-0.04%	44.33%	22.76%	-17.57%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.40%	0.20%	-0.07%	-0.61%	-0.02%	-2.37%
EPS (Basic)	5.79	5.88	4.81	4.80	3.30	2.69
EPS (Diluted)	5.77	5.87	4.80	4.80	3.30	2.69
EPS Growth	9.62%	22.29%	0.02%	45.42%	22.68%	-15.59%
Free Cash Flow	19.73	25.02	19.69	19.21	15.84	11.22
Free Cash Flow Per Share	4.81	6.11	4.82	4.70	3.85	2.73
Dividend Per Share	2.000	2.000	2.000	1.850	1.500	1.400
Dividend Growth	-	-	8.11%	23.33%	7.14%	-
Gross Margin	33.90%	35.08%	35.53%	37.96%	38.35%	51.08%
Operating Margin	23.63%	24.63%	23.45%	26.34%	25.99%	33.64%
Profit Margin	15.74%	16.21%	14.15%	15.00%	11.83%	14.60%
Free Cash Flow Margin	13.12%	16.88%	14.21%	14.69%	13.79%	14.79%
EBITDA	36.48	37.45	33.64	35.58	30.92	26.7
EBITDA Margin	24.25%	25.28%	24.27%	27.21%	26.91%	35.20%
D&A For EBITDA	0.94	0.96	1.14	1.14	1.05	1.18
EBIT	35.54	36.5	32.51	34.45	29.86	25.52
EBIT Margin	23.63%	24.63%	23.45%	26.34%	25.99%	33.64%
Effective Tax Rate	26.55%	26.66%	28.54%	26.79%	26.65%	27.73%
Revenue as Reported	150.41	148.18	138.61	130.79	114.88	75.84
Advertising Expenses	-	0.09	0.12	0.13	0.07	0.07

Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q