Nathan's Famous, Inc. (NATH)
NASDAQ: NATH · Real-Time Price · USD
103.54
+1.41 (1.38%)
Aug 13, 2025, 4:00 PM - Market closed
Beacon Roofing Supply Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 26, 2023 | Mar '22 Mar 27, 2022 | Mar '21 Mar 28, 2021 | 2017 - 2021 |
| 150.41 | 148.18 | 138.61 | 130.79 | 114.88 | 75.84 | Upgrade | |
Revenue Growth (YoY) | 6.38% | 6.91% | 5.98% | 13.84% | 51.48% | -26.60% | Upgrade |
Cost of Revenue | 99.43 | 96.2 | 89.36 | 81.14 | 70.82 | 37.1 | Upgrade |
Gross Profit | 50.98 | 51.98 | 49.25 | 49.64 | 44.06 | 38.74 | Upgrade |
Selling, General & Admin | 14.51 | 14.53 | 15.61 | 14.06 | 13.15 | 12.04 | Upgrade |
Operating Expenses | 15.44 | 15.49 | 16.75 | 15.2 | 14.2 | 13.22 | Upgrade |
Operating Income | 35.54 | 36.5 | 32.51 | 34.45 | 29.86 | 25.52 | Upgrade |
Interest Expense | -3.8 | -4.11 | -5.36 | -7.74 | -10.14 | -10.6 | Upgrade |
Interest & Investment Income | 0.8 | 0.67 | 0.38 | 0.44 | 0.11 | 0.36 | Upgrade |
Other Non Operating Income (Expenses) | 0.09 | 0.09 | 0.09 | 0.11 | 0.05 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 32.62 | 33.15 | 27.62 | 27.25 | 19.89 | 15.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.09 | - | - | Upgrade |
Other Unusual Items | -0.39 | -0.39 | -0.17 | -0.36 | -1.35 | - | Upgrade |
Pretax Income | 32.23 | 32.76 | 27.45 | 26.8 | 18.54 | 15.33 | Upgrade |
Income Tax Expense | 8.56 | 8.74 | 7.84 | 7.18 | 4.94 | 4.25 | Upgrade |
Net Income | 23.68 | 24.03 | 19.62 | 19.62 | 13.6 | 11.08 | Upgrade |
Net Income to Common | 23.68 | 24.03 | 19.62 | 19.62 | 13.6 | 11.08 | Upgrade |
Net Income Growth | 10.10% | 22.48% | -0.04% | 44.33% | 22.76% | -17.57% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.40% | 0.20% | -0.07% | -0.61% | -0.02% | -2.37% | Upgrade |
EPS (Basic) | 5.79 | 5.88 | 4.81 | 4.80 | 3.30 | 2.69 | Upgrade |
EPS (Diluted) | 5.77 | 5.87 | 4.80 | 4.80 | 3.30 | 2.69 | Upgrade |
EPS Growth | 9.62% | 22.29% | 0.02% | 45.42% | 22.68% | -15.59% | Upgrade |
Free Cash Flow | 19.73 | 25.02 | 19.69 | 19.21 | 15.84 | 11.22 | Upgrade |
Free Cash Flow Per Share | 4.81 | 6.11 | 4.82 | 4.70 | 3.85 | 2.73 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.850 | 1.500 | 1.400 | Upgrade |
Dividend Growth | - | - | 8.11% | 23.33% | 7.14% | - | Upgrade |
Gross Margin | 33.90% | 35.08% | 35.53% | 37.96% | 38.35% | 51.08% | Upgrade |
Operating Margin | 23.63% | 24.63% | 23.45% | 26.34% | 25.99% | 33.64% | Upgrade |
Profit Margin | 15.74% | 16.21% | 14.15% | 15.00% | 11.83% | 14.60% | Upgrade |
Free Cash Flow Margin | 13.12% | 16.88% | 14.21% | 14.69% | 13.79% | 14.79% | Upgrade |
EBITDA | 36.48 | 37.45 | 33.64 | 35.58 | 30.92 | 26.7 | Upgrade |
EBITDA Margin | 24.25% | 25.28% | 24.27% | 27.21% | 26.91% | 35.20% | Upgrade |
D&A For EBITDA | 0.94 | 0.96 | 1.14 | 1.14 | 1.05 | 1.18 | Upgrade |
EBIT | 35.54 | 36.5 | 32.51 | 34.45 | 29.86 | 25.52 | Upgrade |
EBIT Margin | 23.63% | 24.63% | 23.45% | 26.34% | 25.99% | 33.64% | Upgrade |
Effective Tax Rate | 26.55% | 26.66% | 28.54% | 26.79% | 26.65% | 27.73% | Upgrade |
Revenue as Reported | 150.41 | 148.18 | 138.61 | 130.79 | 114.88 | 75.84 | Upgrade |
Advertising Expenses | - | 0.09 | 0.12 | 0.13 | 0.07 | 0.07 | Upgrade |
Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.