NCR Atleos Corporation (NATL)
NYSE: NATL · Real-Time Price · USD
45.96
-0.30 (-0.66%)
Aug 31, 2026, 3:56 PM EDT - Market open
NCR Atleos Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,419 | 4,354 | 4,305 | 4,186 | 4,131 | 3,549 | |
Revenue Growth | 3.68% | 1.14% | 2.84% | 1.33% | 16.40% | 18.66% |
Cost of Revenue | 3,299 | 3,293 | 3,285 | 3,258 | 3,212 | 2,657 |
Gross Profit | 1,120 | 1,061 | 1,020 | 928 | 919 | 892 |
Selling, General & Admin | 462 | 450 | 447 | 607 | 649 | 452 |
Research & Development | 76 | 70 | 62 | 80 | 64 | 107 |
Operating Expenses | 538 | 520 | 509 | 687 | 713 | 559 |
Operating Income | 582 | 541 | 511 | 241 | 206 | 333 |
Interest Expense | -259 | -270 | -309 | -90 | -31 | -49 |
Interest & Investment Income | 8 | 6 | 7 | 5 | - | - |
Currency Exchange Gain (Loss) | -12 | -10 | -19 | -43 | -9 | -17 |
Other Non Operating Income (Expenses) | -35 | -27 | -27 | -24 | -9 | -16 |
EBT Excluding Unusual Items | 284 | 240 | 163 | 89 | 157 | 251 |
Other Unusual Items | -51 | -51 | -38 | - | - | - |
Pretax Income | 233 | 189 | 125 | 89 | 157 | 251 |
Income Tax Expense | 35 | 27 | 44 | 237 | 50 | 64 |
Earnings From Continuing Operations | 198 | 162 | 81 | -148 | 107 | 187 |
Minority Interest in Earnings | -2 | - | -1 | -2 | 1 | -1 |
Net Income | 196 | 162 | 80 | -150 | 108 | 186 |
Net Income to Common | 196 | 162 | 80 | -150 | 108 | 186 |
Net Income Growth | 70.44% | 102.50% | - | - | -41.94% | -2.62% |
Shares Outstanding (Basic) | 74 | 74 | 72 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 76 | 76 | 74 | 71 | 71 | 71 |
Shares Change | 1.06% | 1.89% | 5.10% | - | - | - |
EPS (Basic) | 2.66 | 2.20 | 1.11 | -2.12 | 1.53 | 2.63 |
EPS (Diluted) | 2.58 | 2.14 | 1.08 | -2.12 | 1.53 | 2.63 |
EPS Growth | 67.85% | 98.15% | - | - | -41.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 159 | 239 | 257 | 247 | 216 | 369 |
Free Cash Flow Per Share | 2.10 | 3.16 | 3.46 | 3.50 | 3.06 | 5.23 |
Gross Margin | 25.35% | 24.37% | 23.69% | 22.17% | 22.25% | 25.13% |
Operating Margin | 13.17% | 12.43% | 11.87% | 5.76% | 4.99% | 9.38% |
Profit Margin | 4.44% | 3.72% | 1.86% | -3.58% | 2.61% | 5.24% |
Free Cash Flow Margin | 3.60% | 5.49% | 5.97% | 5.90% | 5.23% | 10.40% |
EBITDA | 860 | 818 | 798 | 495 | 465 | 492 |
EBITDA Margin | 19.46% | 18.79% | 18.54% | 11.82% | 11.26% | 13.86% |
D&A For EBITDA | 278 | 277 | 287 | 254 | 259 | 159 |
EBIT | 582 | 541 | 511 | 241 | 206 | 333 |
EBIT Margin | 13.17% | 12.43% | 11.87% | 5.76% | 4.99% | 9.38% |
Effective Tax Rate | 15.02% | 14.29% | 35.20% | 266.29% | 31.85% | 25.50% |
Revenue as Reported | 4,419 | 4,354 | 4,305 | 4,186 | 4,131 | 3,549 |