NCR Atleos Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,419	4,354	4,305	4,186	4,122	3,549
Revenue Growth	3.68%	1.14%	2.84%	1.55%	16.14%	18.66%
Cost of Revenue	3,299	3,293	3,285	3,258	3,214	2,657
Gross Profit	1,120	1,061	1,020	928	908	892
Selling, General & Admin	538	513	521	585	586	537
Research & Development	76	70	62	80	64	107
Total Operating Expenses	614	583	583	665	650	644
Operating Income	506	478	437	263	258	248
Interest Expense	-259	-270	-309	-90	-31	-49
Other Non-Operating Income (Expense)	-14	-19	-3	-84	-81	52
Total Non-Operating Income (Expense)	-273	-289	-312	-174	-112	3
Pretax Income	233	189	125	89	146	251
Provision for Income Taxes	35	27	44	237	48	64
Net Income	198	162	81	-148	98	187
Minority Interest in Earnings	-2	-	-1	-2	1	-1
Net Income to Common	196	162	80	-150	99	186
Net Income Growth	70.44%	102.50%	-	-	-46.77%	-2.62%
Shares Outstanding (Basic)	74	74	72	71	71	71
Shares Outstanding (Diluted)	76	76	74	71	71	71
Shares Change	1.37%	1.89%	5.10%	-	-	-
EPS (Basic)	2.66	2.20	1.11	-2.12	1.40	2.63
EPS (Diluted)	2.58	2.14	1.08	-2.12	1.40	2.63
EPS Growth	67.53%	98.15%	-	-	-46.77%	-
Free Cash Flow	159	239	257	247	235	369
Free Cash Flow Growth	-18.46%	-7.00%	4.05%	5.11%	-36.31%	-8.21%
Free Cash Flow Per Share	2.09	3.16	3.46	3.50	3.33	5.23
Gross Margin	25.35%	24.37%	23.69%	22.17%	22.03%	25.13%
Operating Margin	11.45%	10.98%	10.15%	6.28%	6.26%	6.99%
Profit Margin	4.48%	3.72%	1.88%	-3.54%	2.38%	5.27%
FCF Margin	3.60%	5.49%	5.97%	5.90%	5.70%	10.40%
EBITDA	784	755	724	517	517	407
EBITDA Margin	17.74%	17.34%	16.82%	12.35%	12.54%	11.47%
EBIT	506	478	437	263	258	248
EBIT Margin	11.45%	10.98%	10.15%	6.28%	6.26%	6.99%
Effective Tax Rate	15.02%	14.29%	35.20%	266.29%	32.88%	25.50%

SEC Filings: 10-K · 10-Q