National Bank Holdings Corporation (NBHC)
NYSE: NBHC · Real-Time Price · USD
38.75
-0.54 (-1.37%)
At close: Mar 28, 2025, 4:00 PM
37.44
-1.31 (-3.38%)
After-hours: Mar 28, 2025, 8:00 PM EDT
National Bank Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 505.27 | 461.38 | 255.67 | 181.82 | 200.03 | Upgrade
|
| Interest Income on Investments | 33 | 34.04 | 29.02 | 19.15 | 17.98 | Upgrade
|
| Total Interest Income | 538.27 | 495.42 | 284.69 | 200.97 | 218 | Upgrade
|
| Interest Paid on Deposits | 186.19 | 109.38 | 14.6 | 13.6 | 23.63 | Upgrade
|
| Interest Paid on Borrowings | 6.69 | 24.09 | 3.26 | 0.22 | 1.43 | Upgrade
|
| Total Interest Expense | 192.88 | 133.46 | 17.85 | 13.82 | 25.06 | Upgrade
|
| Net Interest Income | 345.39 | 361.95 | 266.84 | 187.14 | 192.95 | Upgrade
|
| Net Interest Income Growth (YoY) | -4.58% | 35.65% | 42.58% | -3.01% | -6.26% | Upgrade
|
| Mortgage Banking Activities | 11.1 | 13.71 | 23.77 | 63.36 | 102.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.58 | 4.04 | - | - | - | Upgrade
|
| Other Non-Interest Income | 50.99 | 46.15 | 43.54 | 47 | 37.49 | Upgrade
|
| Total Non-Interest Income | 61.11 | 63.99 | 67.31 | 110.36 | 140.26 | Upgrade
|
| Non-Interest Income Growth (YoY) | -4.51% | -4.93% | -39.01% | -21.31% | 69.23% | Upgrade
|
| Revenues Before Loan Losses | 406.5 | 425.94 | 334.15 | 297.51 | 333.2 | Upgrade
|
| Provision for Loan Losses | 6.76 | 8.3 | 36.73 | -9.29 | 17.63 | Upgrade
|
| Revenue | 399.74 | 417.65 | 297.42 | 306.8 | 315.57 | Upgrade
|
| Revenue Growth (YoY) | -4.29% | 40.42% | -3.06% | -2.78% | 13.90% | Upgrade
|
| Salaries and Employee Benefits | 138.2 | 130.48 | 118.91 | 121.96 | 135.87 | Upgrade
|
| Occupancy Expenses | 33.75 | 31.45 | 31.5 | 25.28 | 27.47 | Upgrade
|
| Federal Deposit Insurance | 5.39 | 7.01 | 2.12 | 1.85 | 1.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.94 | 7.39 | 2.34 | 1.18 | 1.18 | Upgrade
|
| Selling, General & Administrative | 42.78 | 40.9 | 36.96 | 22.78 | 20.09 | Upgrade
|
| Other Non-Interest Expense | 25.56 | 24.75 | 19.41 | 18.77 | 18.08 | Upgrade
|
| Total Non-Interest Expense | 253.62 | 241.97 | 211.23 | 191.83 | 203.83 | Upgrade
|
| EBT Excluding Unusual Items | 146.12 | 175.68 | 86.18 | 114.97 | 111.75 | Upgrade
|
| Asset Writedown | -0.88 | -0.08 | - | - | - | Upgrade
|
| Pretax Income | 145.25 | 175.6 | 86.18 | 114.97 | 109.4 | Upgrade
|
| Income Tax Expense | 26.43 | 33.55 | 14.91 | 21.37 | 20.81 | Upgrade
|
| Net Income | 118.82 | 142.05 | 71.27 | 93.61 | 88.59 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.33 | 0.24 | 0.15 | 0.13 | 0.13 | Upgrade
|
| Net Income to Common | 118.49 | 141.81 | 71.12 | 93.47 | 88.46 | Upgrade
|
| Net Income Growth | -16.36% | 99.30% | -23.86% | 5.66% | 10.24% | Upgrade
|
| Basic Shares Outstanding | 38 | 38 | 32 | 31 | 31 | Upgrade
|
| Diluted Shares Outstanding | 38 | 38 | 33 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.81% | 16.62% | 5.19% | -0.03% | -1.44% | Upgrade
|
| EPS (Basic) | 3.10 | 3.74 | 2.20 | 3.04 | 2.87 | Upgrade
|
| EPS (Diluted) | 3.08 | 3.72 | 2.18 | 3.01 | 2.85 | Upgrade
|
| EPS Growth | -17.20% | 70.64% | -27.57% | 5.61% | 11.77% | Upgrade
|
| Dividend Per Share | 1.140 | 1.060 | 0.960 | 0.890 | 0.810 | Upgrade
|
| Dividend Growth | 7.55% | 10.42% | 7.87% | 9.88% | 3.85% | Upgrade
|
| Effective Tax Rate | 18.20% | 19.11% | 17.30% | 18.58% | 19.02% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.