| 713 | 233 | 251.1 | 262.9 | 340.8 |
| 767.4 | 843.1 | 780.5 | 726.4 | 370.5 |
Cash & Short-Term Investments | 1,480 | 1,076 | 1,032 | 989.3 | 711.3 |
| 37.57% | 4.31% | 4.28% | 39.08% | -11.20% |
| 686.8 | 479.1 | 439.3 | 350 | 185.5 |
| 69 | 57.4 | 38.3 | 35.1 | 30.5 |
| 170.7 | 48.5 | - | - | - |
| 115.8 | 63.6 | 97.8 | 79.1 | 45.5 |
| 2,523 | 1,725 | 1,607 | 1,454 | 972.8 |
Property, Plant & Equipment | 545.2 | 592 | 347.3 | 145.6 | 155.8 |
| 1,184 | 864.3 | 849.4 | 401.5 | 624.4 |
| - | - | 5.8 | 5.4 | - |
| - | - | 35.5 | 37.2 | - |
Long-Term Deferred Tax Assets | 320.3 | 485.7 | 362.6 | 305.9 | 315.1 |
| 59.5 | 52 | 43.8 | 19.6 | 4.4 |
|
| 104.9 | 99.9 | 133.3 | 67.3 | 51.5 |
| 501.4 | 351.7 | 315.5 | 271.3 | 111.6 |
Current Portion of Long-Term Debt | - | - | 170.1 | 169.4 | - |
Current Portion of Leases | 56 | - | - | - | - |
Current Income Taxes Payable | 68 | 10 | - | 9 | - |
| - | - | - | - | 62.7 |
Other Current Liabilities | 13.1 | 46.1 | 35.9 | 20.7 | 20 |
Total Current Liabilities | 743.4 | 507.7 | 654.8 | 537.7 | 245.8 |
| - | - | - | - | 335.1 |
| 415.3 | 455.1 | 258.3 | 93.5 | 105.3 |
Other Long-Term Liabilities | 219.7 | 166.2 | 106.3 | 29.7 | 12.3 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-In Capital | 2,792 | 2,555 | 2,382 | 2,122 | 2,011 |
| 447.7 | 29.2 | -157.1 | -406.8 | -635.8 |
Comprehensive Income & Other | 13.1 | 5.8 | 7 | -7.9 | -1.7 |
|
Total Liabilities & Equity | 4,632 | 3,719 | 3,251 | 2,369 | 2,073 |
| 471.3 | 455.1 | 428.4 | 262.9 | 440.4 |
| 1,009 | 621 | 603.2 | 726.4 | 270.9 |
| 62.50% | 2.95% | -16.96% | 168.14% | -30.31% |
| 9.84 | 5.99 | 5.97 | 7.34 | 2.77 |
Filing Date Shares Outstanding | 100.36 | 99.7 | 99.51 | 96.59 | 95.24 |
Total Common Shares Outstanding | 100.1 | 99.4 | 98.7 | 96.5 | 94.9 |
| 1,779 | 1,217 | 952.2 | 915.8 | 727 |
| 32.50 | 26.05 | 22.61 | 17.70 | 14.48 |
| 3,253 | 2,590 | 2,191 | 1,665 | 1,374 |
Tangible Book Value Per Share | 32.50 | 26.05 | 22.20 | 17.26 | 14.48 |
| 172.5 | 153.2 | 115.7 | 87 | 75.6 |
| 35.6 | 35.9 | 38.1 | 37.9 | 34.9 |