| 713 | 233 | 251.1 | 262.9 | 340.8 |
| 767.4 | 843.1 | 780.5 | 726.4 | 370.5 |
Cash & Short-Term Investments | 1,480 | 1,076 | 1,032 | 989.3 | 711.3 |
| 37.57% | 4.31% | 4.28% | 39.08% | -11.20% |
| 686.8 | 479.1 | 439.3 | 350 | 185.5 |
| 69 | 57.4 | 38.3 | 35.1 | 30.5 |
| 219.2 | 179.4 | 97.8 | 79.1 | 45.5 |
| 2,523 | 1,725 | 1,607 | 1,454 | 972.8 |
Net Property, Plant & Equipment | 545.2 | 592 | 347.3 | 145.6 | 155.8 |
| - | - | 35.5 | 37.2 | - |
| 1,184 | 864.3 | 849.4 | 401.5 | 624.4 |
| 379.8 | 537.7 | 412.2 | 330.9 | 319.5 |
|
| 674.3 | 461.6 | 448.8 | 347.6 | 225.8 |
Current Portion of Long-Term Debt | - | - | 170.1 | 169.4 | - |
Other Current Liabilities | 69.1 | 46.1 | 35.9 | 20.7 | 20 |
Total Current Liabilities | 743.4 | 507.7 | 654.8 | 537.7 | 245.8 |
| - | - | - | - | 335.1 |
| 415.3 | 455.1 | 258.3 | 93.5 | 105.3 |
Other Long-Term Liabilities | 219.7 | 166.2 | 106.3 | 29.7 | 12.3 |
Total Long-Term Liabilities | 635 | 621.3 | 364.6 | 123.2 | 452.7 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-in Capital | 2,792 | 2,555 | 2,382 | 2,122 | 2,011 |
Accumulated Other Comprehensive Income | 13.1 | 5.8 | 7 | -7.9 | -1.7 |
| 447.7 | 29.2 | -157.1 | -406.8 | -635.8 |
| 3,253 | 2,590 | 2,232 | 1,708 | 1,374 |
Total Liabilities & Equity | 4,632 | 3,719 | 3,251 | 2,369 | 2,073 |
| 415.3 | 455.1 | 428.4 | 262.9 | 440.4 |
| 1,065 | 621 | 603.2 | 726.4 | 270.9 |
| 71.51% | 2.95% | -16.96% | 168.14% | -30.31% |
| 10.39 | 5.99 | 5.97 | 7.34 | 2.77 |
| 3,253 | 2,590 | 2,232 | 1,708 | 1,374 |
| 31.74 | 24.97 | 22.10 | 17.27 | 14.03 |
| 3,253 | 2,590 | 2,197 | 1,671 | 1,374 |
Tangible Book Value Per Share | 31.74 | 24.97 | 21.75 | 16.89 | 14.03 |