| 3,185 | 2,930 | 3,006 | 2,654 | 2,018 |
| 8.69% | -2.52% | 13.27% | 31.53% | -5.46% |
| 1,914 | 1,742 | 1,790 | 1,666 | 1,287 |
| 1,270 | 1,188 | 1,216 | 987.76 | 730.23 |
| 304.59 | 249.32 | 244.15 | 228.43 | 213.56 |
| 53.06 | 57.06 | 56.3 | 49.94 | 35.15 |
| 1,007 | 939.79 | 945.74 | 943.44 | 942.09 |
| 263.43 | 247.93 | 269.86 | 44.32 | -211.86 |
| -215.37 | -210.86 | -185.29 | -177.9 | -171.48 |
Interest & Investment Income | 27.65 | 38.71 | 43.82 | 14.99 | 1.56 |
Currency Exchange Gain (Loss) | -5.67 | -28.15 | -37.29 | -6.69 | -4.81 |
Other Non Operating Income (Expenses) | -5.69 | -1.07 | 63.66 | -102.5 | -17.77 |
EBT Excluding Unusual Items | 64.35 | 46.56 | 154.77 | -227.77 | -404.35 |
Merger & Restructuring Charges | -43.66 | -4.02 | -2.26 | - | -6.23 |
Gain (Loss) on Sale of Investments | -15.18 | -26.08 | -8.29 | - | - |
Gain (Loss) on Sale of Assets | 460.83 | -26.36 | -13.92 | -7.35 | -23.88 |
| -26.46 | - | - | - | -58.76 |
| -0.48 | -6.28 | -26.45 | -15.16 | -8.29 |
| 98.12 | -14.86 | 25.27 | 4.6 | 13.42 |
| 537.53 | -31.04 | 129.12 | -245.68 | -488.09 |
| 163.1 | 56.95 | 79.22 | 61.54 | 55.62 |
Earnings From Continuing Operations | 374.43 | -87.99 | 49.9 | -307.22 | -543.71 |
Earnings From Discontinued Operations | - | - | - | - | 0.02 |
| 374.43 | -87.99 | 49.9 | -307.22 | -543.69 |
Minority Interest in Earnings | -87.81 | -88.1 | -61.69 | -43.04 | -25.58 |
| 286.62 | -176.08 | -11.78 | -350.26 | -569.27 |
Preferred Dividends & Other Adjustments | 39.29 | 29.72 | 38.46 | 10.32 | 13.1 |
| 247.34 | -205.81 | -50.25 | -360.59 | -582.37 |
Shares Outstanding (Basic) | 13 | 9 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 14 | 9 | 9 | 9 | 8 |
| 56.66% | 0.47% | 2.93% | 17.00% | 7.74% |
| 18.75 | -22.37 | -5.49 | -40.52 | -76.58 |
| 17.39 | -22.37 | -5.49 | -40.52 | -76.58 |
| -22.68 | 13.51 | 97.01 | 127.64 | 194.74 |
| -1.57 | 1.47 | 10.59 | 14.35 | 25.61 |
| 39.89% | 40.53% | 40.44% | 37.22% | 36.19% |
| 8.27% | 8.46% | 8.98% | 1.67% | -10.50% |
| 7.77% | -7.02% | -1.67% | -13.59% | -28.87% |
| -0.71% | 0.46% | 3.23% | 4.81% | 9.65% |
| 912.67 | 881.34 | 915.16 | 709.39 | 481.52 |
| 28.66% | 30.08% | 30.44% | 26.73% | 23.87% |
| 649.23 | 633.41 | 645.29 | 665.07 | 693.38 |
| 263.43 | 247.93 | 269.86 | 44.32 | -211.86 |
| 8.27% | 8.46% | 8.98% | 1.67% | -10.50% |
| 30.34% | - | 61.35% | - | - |
| 3,212 | 2,969 | 3,050 | 2,669 | 2,019 |