| 940.71 | 389.65 | 1,057 | 451.03 | 991.47 |
| - | 7.65 | 12.69 | 1.29 | 0.02 |
Cash & Short-Term Investments | 940.71 | 397.3 | 1,070 | 452.32 | 991.49 |
| 136.78% | -62.88% | 136.60% | -54.38% | 105.81% |
| 391.71 | 387.97 | 347.84 | 327.4 | 287.57 |
| 94.79 | 129.98 | 147.8 | 127.95 | 126.45 |
| 124.34 | 84.29 | 79.87 | 92.96 | 96.3 |
| 1,552 | 999.54 | 1,646 | 1,001 | 1,502 |
Net Property, Plant & Equipment | 2,920 | 2,831 | 2,899 | 3,026 | 3,348 |
| 318.07 | 673.81 | 733.56 | 703.13 | 675.06 |
|
| 300.47 | 321.03 | 294.44 | 314.04 | 253.75 |
| 279.01 | 223.76 | 230.24 | 247.58 | 247.17 |
| 377.49 | - | 629.62 | - | - |
Current Portion of Leases | 9.74 | 6.77 | 5.42 | 6.78 | 5.42 |
Other Current Liabilities | 26.3 | 20.36 | 54.26 | 27.99 | 18.89 |
Total Current Liabilities | 993 | 571.92 | 1,214 | 596.39 | 525.23 |
| - | - | 2,512 | 2,538 | 3,263 |
Other Long-Term Liabilities | 241.83 | 220.83 | 271.38 | 380.53 | 343.12 |
Total Long-Term Liabilities | 241.83 | 220.83 | 2,783 | 2,918 | 3,606 |
|
| 0.79 | 0.53 | 0.53 | 0.53 | 0.47 |
| -1,316 | -1,316 | -1,316 | -1,316 | -1,316 |
Additional Paid-in Capital | 3,753 | 3,553 | 3,539 | 3,536 | 3,455 |
Accumulated Other Comprehensive Income | -10.4 | -10.41 | -10.83 | -11.04 | -10.63 |
| -1,837 | -2,092 | -1,886 | -1,841 | -1,538 |
Total Common Shareholders' Equity | 590.73 | 135 | 326.61 | 368.96 | 590.66 |
| 846.92 | 1,071 | 954.47 | 846.44 | 803.57 |
| 1,438 | 1,206 | 1,281 | 1,215 | 1,394 |
Total Liabilities & Equity | 4,790 | 4,504 | 5,278 | 4,730 | 5,525 |
| 387.23 | 6.77 | 3,147 | 2,544 | 3,268 |
| 553.48 | 390.53 | -2,076 | -2,092 | -2,277 |
| 41.72% | - | - | - | - |
| 38.39 | 42.44 | -226.70 | -235.11 | -299.37 |
| 590.73 | 135 | 326.61 | 368.96 | 590.66 |
| 40.98 | 14.67 | 35.66 | 41.47 | 77.67 |
| 590.73 | 135 | 326.61 | 368.96 | 590.66 |
Tangible Book Value Per Share | 40.98 | 14.67 | 35.66 | 41.47 | 77.67 |