BANDAI NAMCO Holdings Inc. (NCBDY)
OTCMKTS: NCBDY · Delayed Price · USD
9.27
-0.01 (-0.11%)
Apr 17, 2024, 10:18 AM EDT - Market open
BANDAI NAMCO Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 990,089 | 889,270 | 740,903 | 723,989 | 732,347 | 678,312 | 620,061 | 575,504 | 565,486 | 507,679 | Upgrade
|
Revenue Growth (YoY) | 11.34% | 20.03% | 2.34% | -1.14% | 7.97% | 9.39% | 7.74% | 1.77% | 11.39% | 4.19% | Upgrade
|
Cost of Revenue | 621,433 | 533,004 | 458,897 | 463,041 | 469,791 | 436,730 | 396,302 | 372,904 | 352,373 | 316,850 | Upgrade
|
Gross Profit | 368,656 | 356,266 | 282,006 | 260,948 | 262,556 | 241,582 | 223,759 | 202,600 | 213,113 | 190,829 | Upgrade
|
Selling, General & Admin | 221,820 | 201,275 | 170,906 | 163,137 | 158,699 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Research & Development | 30,363 | 29,494 | 26,446 | 19,035 | 19,811 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Other Operating Expenses | 2,038 | 2,130 | 1,159 | 824 | 981 | 622 | 654 | 786 | 666 | 468 | Upgrade
|
Operating Expenses | 252,183 | 230,769 | 197,352 | 182,172 | 178,510 | 166,557 | 160,520 | 152,959 | 156,791 | 146,156 | Upgrade
|
Operating Income | 116,472 | 125,496 | 84,654 | 78,775 | 84,045 | 75,024 | 63,238 | 49,641 | 56,320 | 44,672 | Upgrade
|
Interest Income | 1,178 | 217 | 311 | 692 | 536 | 269 | 318 | 216 | 685 | 221 | Upgrade
|
Interest Expense | 332 | 377 | 229 | 124 | 36 | 37 | 36 | 49 | 73 | 124 | Upgrade
|
Other Expense / Income | -8,897 | -5,711 | 12,768 | 833 | -3,043 | 2,538 | 2,699 | 1,293 | 689 | 1,843 | Upgrade
|
Pretax Income | 126,215 | 130,882 | 71,940 | 78,753 | 86,838 | 72,497 | 60,860 | 48,489 | 56,484 | 42,759 | Upgrade
|
Income Tax | 35,870 | 38,295 | 23,074 | 20,845 | 24,205 | 18,609 | 16,662 | 13,932 | 18,655 | 17,872 | Upgrade
|
Net Income | 90,345 | 92,752 | 48,894 | 57,665 | 63,383 | 54,109 | 44,159 | 34,583 | 37,588 | 25,054 | Upgrade
|
Net Income Growth | -2.60% | 89.70% | -15.21% | -9.02% | 17.14% | 22.53% | 27.69% | -7.99% | 50.03% | -22.63% | Upgrade
|
Shares Outstanding (Basic) | 660 | 659 | 659 | 659 | 1,319 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | Upgrade
|
Shares Outstanding (Diluted) | 660 | 659 | 659 | 659 | 1,319 | 1,318 | 1,318 | 1,318 | 1,318 | 1,318 | Upgrade
|
Shares Change | 0.12% | 0.03% | -0.05% | -50.00% | 0.01% | 0.01% | 0.00% | 0.01% | -0.00% | 0.01% | Upgrade
|
EPS (Basic) | 136.88 | 140.70 | 74.19 | 87.46 | 48.07 | 41.05 | 33.51 | 26.24 | 28.52 | 19.01 | Upgrade
|
EPS (Diluted) | 136.88 | 140.70 | 74.19 | 87.46 | 48.07 | 41.04 | 33.49 | 26.23 | 28.51 | 19.01 | Upgrade
|
EPS Growth | -2.71% | 89.65% | -15.17% | 81.94% | 17.13% | 22.54% | 27.68% | -8.00% | 49.97% | -22.63% | Upgrade
|
Free Cash Flow | 61,818 | 94,415 | 36,635 | 20,503 | 64,471 | 6,896 | 49,316 | 38,843 | 33,333 | 25,690 | Upgrade
|
Free Cash Flow Per Share | 93.66 | 143.22 | 55.59 | 31.10 | 48.89 | 5.23 | 37.41 | 29.46 | 25.29 | 19.49 | Upgrade
|
Gross Margin | 37.23% | 40.06% | 38.06% | 36.04% | 35.85% | 35.62% | 36.09% | 35.20% | 37.69% | 37.59% | Upgrade
|
Operating Margin | 11.76% | 14.11% | 11.43% | 10.88% | 11.48% | 11.06% | 10.20% | 8.63% | 9.96% | 8.80% | Upgrade
|
Profit Margin | 9.12% | 10.43% | 6.60% | 7.96% | 8.65% | 7.98% | 7.12% | 6.01% | 6.65% | 4.94% | Upgrade
|
Free Cash Flow Margin | 6.24% | 10.62% | 4.94% | 2.83% | 8.80% | 1.02% | 7.95% | 6.75% | 5.89% | 5.06% | Upgrade
|
Effective Tax Rate | 28.42% | 29.26% | 32.07% | 26.47% | 27.87% | 25.67% | 27.38% | 28.73% | 33.03% | 41.80% | Upgrade
|
EBITDA | 159,584 | 162,541 | 114,833 | 103,827 | 107,693 | 100,912 | 86,588 | 73,666 | 83,556 | 69,623 | Upgrade
|
EBITDA Margin | 16.12% | 18.28% | 15.50% | 14.34% | 14.71% | 14.88% | 13.96% | 12.80% | 14.78% | 13.71% | Upgrade
|
Depreciation & Amortization | 31,102 | 27,944 | 26,993 | 23,906 | 21,547 | 23,735 | 22,595 | 21,793 | 23,870 | 21,845 | Upgrade
|
EBIT | 128,482 | 134,597 | 87,840 | 79,921 | 86,146 | 77,177 | 63,993 | 51,873 | 59,686 | 47,778 | Upgrade
|
EBIT Margin | 12.98% | 15.14% | 11.86% | 11.04% | 11.76% | 11.38% | 10.32% | 9.01% | 10.55% | 9.41% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.