BANDAI NAMCO Holdings Inc. (NCBDY)
OTCMKTS: NCBDY · Delayed Price · USD
9.40
+0.22 (2.40%)
Apr 22, 2024, 3:45 PM EDT - Market open

BANDAI NAMCO Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Year 2022202120202019201820172016201520142013 2012 - 2005
Revenue
990,089889,270740,903723,989732,347678,312620,061575,504565,486507,679
Upgrade
Revenue Growth (YoY)
11.34%20.03%2.34%-1.14%7.97%9.39%7.74%1.77%11.39%4.19%
Upgrade
Cost of Revenue
621,433533,004458,897463,041469,791436,730396,302372,904352,373316,850
Upgrade
Gross Profit
368,656356,266282,006260,948262,556241,582223,759202,600213,113190,829
Upgrade
Selling, General & Admin
221,820201,275170,906163,137158,69900000
Upgrade
Research & Development
30,36329,49426,44619,03519,81100000
Upgrade
Other Operating Expenses
2,0382,1301,159824981622654786666468
Upgrade
Operating Expenses
252,183230,769197,352182,172178,510166,557160,520152,959156,791146,156
Upgrade
Operating Income
116,472125,49684,65478,77584,04575,02463,23849,64156,32044,672
Upgrade
Interest Income
1,178217311692536269318216685221
Upgrade
Interest Expense
3323772291243637364973124
Upgrade
Other Expense / Income
-8,897-5,71112,768833-3,0432,5382,6991,2936891,843
Upgrade
Pretax Income
126,215130,88271,94078,75386,83872,49760,86048,48956,48442,759
Upgrade
Income Tax
35,87038,29523,07420,84524,20518,60916,66213,93218,65517,872
Upgrade
Net Income
90,34592,75248,89457,66563,38354,10944,15934,58337,58825,054
Upgrade
Net Income Growth
-2.60%89.70%-15.21%-9.02%17.14%22.53%27.69%-7.99%50.03%-22.63%
Upgrade
Shares Outstanding (Basic)
6606596596591,3191,3181,3181,3181,3181,318
Upgrade
Shares Outstanding (Diluted)
6606596596591,3191,3181,3181,3181,3181,318
Upgrade
Shares Change
0.12%0.03%-0.05%-50.00%0.01%0.01%0.00%0.01%-0.00%0.01%
Upgrade
EPS (Basic)
136.88140.7074.1987.4648.0741.0533.5126.2428.5219.01
Upgrade
EPS (Diluted)
136.88140.7074.1987.4648.0741.0433.4926.2328.5119.01
Upgrade
EPS Growth
-2.71%89.65%-15.17%81.94%17.13%22.54%27.68%-8.00%49.97%-22.63%
Upgrade
Free Cash Flow
61,81894,41536,63520,50364,4716,89649,31638,84333,33325,690
Upgrade
Free Cash Flow Per Share
93.66143.2255.5931.1048.895.2337.4129.4625.2919.49
Upgrade
Gross Margin
37.23%40.06%38.06%36.04%35.85%35.62%36.09%35.20%37.69%37.59%
Upgrade
Operating Margin
11.76%14.11%11.43%10.88%11.48%11.06%10.20%8.63%9.96%8.80%
Upgrade
Profit Margin
9.12%10.43%6.60%7.96%8.65%7.98%7.12%6.01%6.65%4.94%
Upgrade
Free Cash Flow Margin
6.24%10.62%4.94%2.83%8.80%1.02%7.95%6.75%5.89%5.06%
Upgrade
Effective Tax Rate
28.42%29.26%32.07%26.47%27.87%25.67%27.38%28.73%33.03%41.80%
Upgrade
EBITDA
159,584162,541114,833103,827107,693100,91286,58873,66683,55669,623
Upgrade
EBITDA Margin
16.12%18.28%15.50%14.34%14.71%14.88%13.96%12.80%14.78%13.71%
Upgrade
Depreciation & Amortization
31,10227,94426,99323,90621,54723,73522,59521,79323,87021,845
Upgrade
EBIT
128,482134,59787,84079,92186,14677,17763,99351,87359,68647,778
Upgrade
EBIT Margin
12.98%15.14%11.86%11.04%11.76%11.38%10.32%9.01%10.55%9.41%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.