NCDL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018
Market Capitalization	966	-	-	-	-	-	Upgrade
Enterprise Value	1,719	876	660	371	176	115	Upgrade
PE Ratio	7.14	-	-	-	-	-	Upgrade
PS Ratio	5.38	-	-	-	-	-	Upgrade
PB Ratio	0.97	-	-	-	-	-	Upgrade
P/FCF Ratio	-2.32	-	-	-	-	-	Upgrade
P/OCF Ratio	-2.32	-	-	-	-	-	Upgrade
EV/Sales Ratio	9.58	5.42	8.01	10.23	13.20	7.46	Upgrade
EV/EBITDA Ratio	18.24	11.42	38.15	13.61	81.87	15.76	Upgrade
EV/EBIT Ratio	18.24	11.42	38.15	13.61	81.87	15.76	Upgrade
EV/FCF Ratio	-4.09	-2.37	-1.54	-0.95	-1.15	-6.40	Upgrade
Debt / Equity Ratio	0.82	1.26	1.33	1.09	1.19	1.79	Upgrade
Debt / EBITDA Ratio	8.67	12.29	40.43	14.90	87.77	16.24	Upgrade
Debt / FCF Ratio	-1.92	-2.55	-1.64	-1.04	-1.24	-6.59	Upgrade
Asset Turnover	0.11	0.11	0.08	0.06	0.06	0.09	Upgrade
Return on Equity (ROE)	12.70%	12.30%	3.80%	10.00%	2.10%	10.60%	Upgrade
Return on Assets (ROA)	5.70%	5.10%	1.60%	4.40%	0.90%	4.10%	Upgrade
Return on Capital (ROIC)	5.25%	4.91%	3.71%	2.60%	1.51%	3.48%	Upgrade
Earnings Yield	9.65%	-	-	-	-	-	Upgrade
FCF Yield	-44.10%	-	-	-	-	-	Upgrade
Dividend Yield	6.82%	-	-	-	-	-	Upgrade
Payout Ratio	48.48%	0.00%	0.00%	0.00%	0.00%	0.00%	Upgrade
Buyback Yield / Dilution	-83.65%	-43.41%	-81.17%	-158.81%	-22.12%	-104.34%	Upgrade
Total Shareholder Return	-76.83%	-43.41%	-81.17%	-158.81%	-22.12%	-104.34%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).