Nuveen Churchill Direct Lending Corp. (NCDL)

NCDL Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Enterprise Value	1,980	876	660	371	176	115
EV/Sales Ratio	9.17	5.42	8.01	10.23	13.20	7.46
EV/EBITDA Ratio	17.02	11.42	38.15	13.61	81.87	15.76
EV/EBIT Ratio	17.02	11.42	38.15	13.61	81.87	15.76
EV/FCF Ratio	-4.46	-2.37	-1.54	-0.95	-1.15	-6.40
Debt / Equity Ratio	1.10	1.26	1.33	1.09	1.19	1.79
Debt / EBITDA Ratio	9.41	12.29	40.43	14.90	87.77	16.24
Debt / FCF Ratio	-2.47	-2.55	-1.64	-1.04	-1.24	-6.59
Asset Turnover	0.11	0.11	0.08	0.06	0.06	0.09
Return on Equity (ROE)	12.40%	12.30%	3.80%	10.00%	2.10%	10.60%
Return on Assets (ROA)	5.90%	5.10%	1.60%	4.40%	0.90%	4.10%
Return on Capital (ROIC)	5.67%	4.91%	3.71%	2.60%	1.51%	3.48%
Buyback Yield / Dilution	-57.09%	-43.41%	-81.17%	-158.81%	-22.12%	-104.34%
Total Shareholder Return	5.31%	-43.41%	-81.17%	-158.81%	-22.12%	-104.34%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).