New Century Logistics (BVI) Limited (NCEW)

NCEW Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	52.18	36.07	75.19	71.66
Revenue Growth (YoY)	44.64%	-52.02%	4.92%	-
Cost of Revenue	47.93	32.59	63.64	61.46
Gross Profit	4.24	3.48	11.54	10.2
Selling, General & Admin	3.33	2.94	3.08	3.01
Operating Expenses	3.75	2.95	3.29	3.21
Operating Income	0.49	0.53	8.26	6.98
Interest Expense	-0.1	-0.09	-0.08	-0.1
Interest & Investment Income	0	0	0	0
Currency Exchange Gain (Loss)	-	0	-	-
Other Non Operating Income (Expenses)	-0	0.03	-0.01	-0.32
EBT Excluding Unusual Items	0.39	0.48	8.16	6.57
Other Unusual Items	-	0.02	0.17	-
Pretax Income	0.39	0.5	8.33	6.57
Income Tax Expense	0.17	0.05	1.35	1.03
Net Income	0.22	0.45	6.98	5.53
Net Income to Common	0.22	0.45	6.98	5.53
Net Income Growth	-51.44%	-93.49%	26.16%	-
Shares Outstanding (Basic)	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20
EPS (Basic)	0.01	0.02	0.35	0.28
EPS (Diluted)	0.01	0.02	0.35	0.28
EPS Growth	-51.44%	-93.49%	26.16%	-
Free Cash Flow	1.43	-2.49	6.34	4.48
Free Cash Flow Per Share	0.07	-0.12	0.32	0.22
Gross Margin	8.13%	9.66%	15.35%	14.23%
Operating Margin	0.94%	1.47%	10.98%	9.75%
Profit Margin	0.42%	1.26%	9.29%	7.72%
Free Cash Flow Margin	2.75%	-6.89%	8.43%	6.25%
EBITDA	0.71	0.76	8.5	7.12
EBITDA Margin	1.36%	2.11%	11.31%	9.93%
D&A For EBITDA	0.22	0.23	0.24	0.13
EBIT	0.49	0.53	8.26	6.98
EBIT Margin	0.94%	1.47%	10.98%	9.75%
Effective Tax Rate	44.12%	9.19%	16.16%	15.72%

Source: S&P Capital IQ. Standard template. Financial Sources.