National CineMedia, Inc. (NCMI)

NASDAQ: NCMI · IEX Real-Time Price · USD

5.25

+0.19 (3.75%)

At close: Jul 19, 2024, 4:00 PM

5.20

-0.05 (-0.95%)

Pre-market: Jul 20, 2024, 9:29 AM EDT

National CineMedia Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 28, 2023	Dec 29, 2022	Dec 30, 2021	Dec 31, 2020	Dec 26, 2019	2018 - 2005
Revenue	167.7	165.2	249.2	114.6	90.4	444.8	Upgrade
Revenue Growth (YoY)	-32.43%	-33.71%	117.45%	26.77%	-79.68%	0.77%	Upgrade
Cost of Revenue	78.6	80.1	117.9	76.9	43.5	134.5	Upgrade
Gross Profit	89.1	85.1	131.3	37.7	46.9	310.3	Upgrade
Selling, General & Admin	80.1	86.9	87.1	70.7	68.5	108.7	Upgrade
Other Operating Expenses	28.5	25.5	37.3	35.6	39.4	40.3	Upgrade
Operating Expenses	108.6	112.4	124.4	106.3	107.9	149	Upgrade
Operating Income	-19.5	-27.3	6.9	-68.6	-61	161.3	Upgrade
Interest Expense / Income	4.2	27.9	79.7	64.8	55.8	58	Upgrade
Other Expense / Income	-739.8	-760.4	-44.1	-84.7	-213.6	54.8	Upgrade
Pretax Income	716.1	705.2	-28.7	-48.7	96.8	48.5	Upgrade
Income Tax	0	0	0	0	162.2	12.4	Upgrade
Net Income	716.1	705.2	-28.7	-48.7	-65.4	36.1	Upgrade
Net Income Growth	-	-	-	-	-	21.14%	Upgrade
Shares Outstanding (Basic)	97	48	8	8	8	8	Upgrade
Shares Outstanding (Diluted)	97	49	8	8	8	8	Upgrade
Shares Change	566.07%	492.60%	2.63%	2.45%	0.22%	-50.58%	Upgrade
EPS (Basic)	26.98	14.73	-3.50	-6.10	-8.40	4.70	Upgrade
EPS (Diluted)	27.45	14.34	-3.50	-6.10	-8.40	4.60	Upgrade
EPS Growth	-	-	-	-	-	24.32%	Upgrade
Free Cash Flow	3.2	-9.7	-48	-100.9	47.3	129.6	Upgrade
Free Cash Flow Per Share	0.03	-0.20	-5.86	-12.63	6.07	16.76	Upgrade
Dividend Per Share	-	-	1.100	2.000	4.000	6.800	Upgrade
Dividend Growth	-	-	-45.00%	-50.00%	-41.18%	0%	Upgrade
Gross Margin	53.13%	51.51%	52.69%	32.90%	51.88%	69.76%	Upgrade
Operating Margin	-11.63%	-16.53%	2.77%	-59.86%	-67.48%	36.26%	Upgrade
Profit Margin	427.01%	426.88%	-11.52%	-42.50%	-72.35%	8.12%	Upgrade
Free Cash Flow Margin	1.91%	-5.87%	-19.26%	-88.05%	52.32%	29.14%	Upgrade
Effective Tax Rate	-	-	-	-	167.56%	25.57%	Upgrade
EBITDA	748.8	758.6	82.5	51.7	190.3	146.8	Upgrade
EBITDA Margin	446.51%	459.20%	33.11%	45.11%	210.51%	33.00%	Upgrade
Depreciation & Amortization	28.5	25.5	31.5	35.6	37.7	40.3	Upgrade
EBIT	720.3	733.1	51	16.1	152.6	106.5	Upgrade
EBIT Margin	429.52%	443.77%	20.47%	14.05%	168.81%	23.94%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).