Nocera, Inc. (NCRA)

Nocera Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	24.98	23.92	14.1	3.84	1.17	0.46
Revenue Growth (YoY)	61.44%	69.59%	266.84%	228.52%	156.13%	-90.51%
Cost of Revenue	24.77	23.72	13.85	3.77	0.53	0.1
Gross Profit	0.21	0.19	0.26	0.07	0.64	0.35
Selling, General & Admin	1.74	2.23	2.77	10.21	1.33	1.73
Other Operating Expenses	2.25	2.25	0	0	0	0
Operating Expenses	3.99	4.48	2.77	10.21	1.33	1.73
Operating Income	-3.78	-4.28	-2.52	-10.13	-0.68	-1.38
Other Expense / Income	-0.02	-0.01	2.32	-0.52	-0.01	-0.03
Pretax Income	-3.77	-4.27	-4.84	-9.61	-0.68	-1.35
Income Tax	0.02	0.02	-0.02	0.01	-0.04	-0.09
Net Income	-3.79	-4.29	-4.81	-9.62	-0.63	-1.26
Shares Outstanding (Basic)	12	10	8	6	8	8
Shares Outstanding (Diluted)	12	10	8	6	8	8
Shares Change	28.66%	24.60%	28.96%	-22.05%	-4.86%	23.45%
EPS (Basic)	-0.38	-0.44	-0.61	-1.57	-0.08	-0.15
EPS (Diluted)	-0.38	-0.44	-0.61	-1.57	-0.08	-0.15
Free Cash Flow	-1.16	-1.92	-1.77	0.23	-0.19	0.1
Free Cash Flow Per Share	-0.10	-0.20	-0.23	0.04	-0.02	0.01
Gross Margin	0.84%	0.82%	1.82%	1.92%	55.02%	77.18%
Operating Margin	-15.15%	-17.90%	-17.84%	-263.56%	-58.27%	-302.16%
Profit Margin	-15.17%	-17.94%	-34.13%	-250.22%	-54.04%	-275.08%
Free Cash Flow Margin	-4.64%	-8.03%	-12.56%	5.94%	-15.98%	20.96%
EBITDA	-3.6	-4.08	-4.76	-9.6	-0.55	-1.25
EBITDA Margin	-14.41%	-17.06%	-33.79%	-249.82%	-46.75%	-273.80%
Depreciation & Amortization	0.17	0.19	0.07	0.01	0.13	0.1
EBIT	-3.77	-4.27	-4.84	-9.61	-0.68	-1.35
EBIT Margin	-15.08%	-17.84%	-34.30%	-249.98%	-57.70%	-294.78%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).