Nocera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	23.92	14.1	3.84	1.17	0.46	4.81	0
Revenue Growth (YoY)	69.59%	266.84%	228.52%	156.13%	-90.51%	-	-
Cost of Revenue	23.72	13.85	3.77	0.53	0.1	1.97	0
Gross Profit	0.19	0.26	0.07	0.64	0.35	2.84	0
Selling, General & Admin	2.23	2.77	10.21	1.33	1.73	0.34	0
Other Operating Expenses	2.25	0	0	0	0	0	0
Operating Expenses	4.48	2.77	10.21	1.33	1.73	0.34	0
Operating Income	-4.28	-2.52	-10.13	-0.68	-1.38	2.5	-0
Other Expense / Income	-0.01	2.32	-0.52	-0.01	-0.03	0.05	-0
Pretax Income	-4.27	-4.84	-9.61	-0.68	-1.35	2.45	-0
Income Tax	0.02	-0.02	0.01	-0.04	-0.09	0.66	0
Net Income	-4.29	-4.81	-9.62	-0.63	-1.26	1.79	-0
Shares Outstanding (Basic)	10	8	6	8	8	7	7
Shares Outstanding (Diluted)	10	8	6	8	8	7	7
Shares Change	24.60%	28.96%	-22.05%	-4.86%	23.45%	0.06%	-
EPS (Basic)	-0.44	-0.61	-1.57	-0.08	-0.15	0.27	-
EPS (Diluted)	-0.44	-0.61	-1.57	-0.08	-0.15	0.27	-
Free Cash Flow	-1.92	-1.77	0.23	-0.19	0.1	-0.86	-0.1
Free Cash Flow Per Share	-0.20	-0.23	0.04	-0.02	0.01	-0.13	-0.02
Gross Margin	0.82%	1.82%	1.92%	55.02%	77.18%	58.99%	-
Operating Margin	-17.90%	-17.84%	-263.56%	-58.27%	-302.16%	51.98%	-
Profit Margin	-17.94%	-34.13%	-250.22%	-54.04%	-275.08%	37.22%	-
Free Cash Flow Margin	-8.03%	-12.56%	5.94%	-15.98%	20.96%	-17.88%	-
Effective Tax Rate	-	-	-	-	-	26.91%	-
EBITDA	-4.08	-4.76	-9.6	-0.55	-1.25	2.46	-0
EBITDA Margin	-17.06%	-33.79%	-249.82%	-46.75%	-273.80%	51.13%	-
Depreciation & Amortization	0.19	0.07	0.01	0.13	0.1	0.01	0
EBIT	-4.27	-4.84	-9.61	-0.68	-1.35	2.45	-0
EBIT Margin	-17.84%	-34.30%	-249.98%	-57.70%	-294.78%	50.92%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).