Intercont (Cayman) Limited (NCT)

NCT Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	24.34	25.14	25.53	32.45	31.27
Revenue Growth (YoY)	-8.30%	-1.53%	-21.32%	3.77%	-
Cost of Revenue	17.32	17.3	18.18	18.07	20.91
Gross Profit	7.02	7.84	7.35	14.38	10.36
Selling, General & Admin	4.95	2.31	1.67	0.88	0.87
Research & Development	0.76	0.62	0.6	-	-
Total Operating Expenses	5.71	2.94	2.27	0.88	0.87
Operating Income	1.31	4.9	5.08	13.5	9.49
Interest Income	0	0	0.31	0.19	0
Interest Expense	-1.91	-1.91	-2.7	-2.72	-1.39
Other Non-Operating Income (Expense)	0.12	0.11	0.45	-0.09	0.38
Total Non-Operating Income (Expense)	-1.79	-1.8	-1.94	-2.61	-1
Pretax Income	-0.47	3.1	3.14	10.89	8.49
Net Income	-0.47	3.1	3.14	10.87	8.48
Minority Interest in Earnings	-	-	-	0.02	0.01
Net Income to Common	-0.47	3.1	3.14	10.87	8.48
Net Income Growth	-	-1.14%	-71.11%	28.15%	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	6.04%	3.25%	0.46%	-	-
EPS (Basic)	0.01	2.50	2.50	10.00	7.50
EPS (Diluted)	0.01	2.50	2.50	10.00	7.50
EPS Growth	-	-	-75.00%	33.33%	-
Shares Outstanding	1.17	1.07	1	0.98	0.98
Free Cash Flow	-4.82	6.35	5.82	1.57	10.21
Free Cash Flow Growth	-	9.05%	269.90%	-84.59%	-
Free Cash Flow Per Share	-4.57	6.24	5.91	1.61	10.42
Gross Margin	28.84%	31.17%	28.79%	44.31%	33.14%
Operating Margin	5.40%	19.50%	19.90%	41.61%	30.37%
Profit Margin	-1.95%	12.35%	12.30%	33.56%	27.15%
FCF Margin	-19.79%	25.25%	22.80%	4.85%	32.65%
EBITDA	8.1	11.63	11.64	19.76	14.88
EBITDA Margin	33.28%	46.27%	45.58%	60.89%	47.59%
EBIT	1.31	4.9	5.08	13.5	9.49
EBIT Margin	5.40%	19.50%	19.90%	41.61%	30.37%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q