Intercont (Cayman) Limited (NCT)

NCT Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	25.14	25.53	32.45	31.27
Revenue Growth (YoY)	-1.53%	-21.32%	3.77%	-
Cost of Revenue	17.3	18.18	18.07	20.91
Gross Profit	7.84	7.35	14.38	10.36
Selling, General & Admin	2.31	1.67	0.88	0.87
Research & Development	0.62	0.6	-	-
Operating Expenses	2.94	2.27	0.88	0.87
Operating Income	4.9	5.08	13.5	9.49
Interest Expense	-1.91	-2.7	-2.72	-1.39
Interest & Investment Income	0	0.31	0.19	0
Other Non Operating Income (Expenses)	0.11	0.45	-0.09	0.38
Pretax Income	3.1	3.14	10.89	8.49
Earnings From Continuing Operations	3.1	3.14	10.89	8.49
Minority Interest in Earnings	-	-	-0.02	-0.01
Net Income	3.1	3.14	10.87	8.48
Net Income to Common	3.1	3.14	10.87	8.48
Net Income Growth	-1.14%	-71.11%	28.15%	-
Shares Outstanding (Basic)	25	25	24	24
Shares Outstanding (Diluted)	25	25	24	24
Shares Change (YoY)	3.25%	0.46%	-	-
EPS (Basic)	0.12	0.13	0.44	0.35
EPS (Diluted)	0.12	0.13	0.44	0.35
EPS Growth	-4.25%	-71.25%	28.15%	-
Free Cash Flow	6.35	5.82	1.57	10.21
Free Cash Flow Per Share	0.25	0.24	0.06	0.42
Gross Margin	31.18%	28.79%	44.31%	33.14%
Operating Margin	19.50%	19.89%	41.61%	30.37%
Profit Margin	12.35%	12.30%	33.51%	27.13%
Free Cash Flow Margin	25.25%	22.80%	4.85%	32.65%
EBITDA	8.6	8.73	16.97	12.2
EBITDA Margin	34.22%	34.20%	52.29%	39.02%
D&A For EBITDA	3.7	3.65	3.46	2.71
EBIT	4.9	5.08	13.5	9.49
EBIT Margin	19.50%	19.89%	41.61%	30.37%
Revenue as Reported	25.14	25.53	32.45	31.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q