The9 Limited (NCTY)
NASDAQ: NCTY · Real-Time Price · USD
10.73
-0.26 (-2.32%)
Nov 21, 2024, 3:06 PM EST - Market open

The9 Limited Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
179.05179.05108.06135.580.630.34
Upgrade
Revenue
179.05179.05108.06135.580.630.34
Upgrade
Revenue Growth (YoY)
65.70%65.70%-20.30%21575.29%83.16%-98.04%
Upgrade
Cost of Revenue
211.9211.9155.3387.80.811.34
Upgrade
Gross Profit
-32.85-32.85-47.2747.78-0.19-1
Upgrade
Selling, General & Admin
204.8204.8363.54290.99109.39115.98
Upgrade
Research & Development
1.971.972.431.922.4413.09
Upgrade
Other Operating Expenses
-82.87-82.8747.7650.89-0.03-0.03
Upgrade
Operating Expenses
123.9123.9413.73343.8111.81129.04
Upgrade
Operating Income
-156.75-156.75-461-296.02-111.99-130.04
Upgrade
Interest Expense
-31.38-31.38-23.34-119.17-4.07-34.5
Upgrade
Interest & Investment Income
----0.430.02
Upgrade
Earnings From Equity Investments
----1.73-2.17-2.85
Upgrade
Currency Exchange Gain (Loss)
-6.82-6.82-6.29-6.45-8.32-5.47
Upgrade
Other Non Operating Income (Expenses)
31.4431.4415.5513.76-18.362.53
Upgrade
EBT Excluding Unusual Items
-163.5-163.5-475.08-409.62-144.48-170.32
Upgrade
Gain (Loss) on Sale of Investments
5.165.16-46.59.65-16.185.67
Upgrade
Gain (Loss) on Sale of Assets
-0.23-0.235.0518.92475.623.36
Upgrade
Asset Writedown
-161-161-176.87-11.64-6.52-34.88
Upgrade
Other Unusual Items
175.3175.3--92.15-
Upgrade
Pretax Income
-144.28-144.28-693.41-392.69400.6-196.17
Upgrade
Income Tax Expense
----7.17-
Upgrade
Earnings From Continuing Operations
-144.28-144.28-693.41-392.69393.43-196.17
Upgrade
Earnings From Discontinued Operations
156.85156.85-286.09-24.13--
Upgrade
Net Income to Company
12.5812.58-979.49-416.83393.43-196.17
Upgrade
Minority Interest in Earnings
7.437.434.635.594.4518.37
Upgrade
Net Income
2020-974.86-411.23397.88-177.8
Upgrade
Preferred Dividends & Other Adjustments
----1.1912.83
Upgrade
Net Income to Common
2020-974.86-411.23396.69-190.62
Upgrade
Shares Outstanding (Basic)
332210
Upgrade
Shares Outstanding (Diluted)
332210
Upgrade
Shares Change (YoY)
40.36%40.36%45.41%202.75%53.75%71.31%
Upgrade
EPS (Basic)
5.945.94-406.06-249.08727.43-537.43
Upgrade
EPS (Diluted)
5.945.94-406.06-249.08727.43-537.43
Upgrade
Free Cash Flow
-48.43-48.43-402.86-779.91-106.61-54.97
Upgrade
Free Cash Flow Per Share
-14.37-14.37-167.80-472.38-195.50-154.99
Upgrade
Gross Margin
-18.35%-18.35%-43.75%35.24%-30.16%-293.06%
Upgrade
Operating Margin
-87.55%-87.55%-426.63%-218.35%-17905.03%-38080.38%
Upgrade
Profit Margin
11.17%11.17%-902.18%-303.32%63421.40%-55820.08%
Upgrade
Free Cash Flow Margin
-27.05%-27.05%-372.82%-575.25%-17044.74%-16097.53%
Upgrade
EBITDA
-69.89-69.89-369.62-248.59-111.55-127.26
Upgrade
EBITDA Margin
-39.03%-39.03%--183.36%--
Upgrade
D&A For EBITDA
86.8786.8791.3847.440.452.78
Upgrade
EBIT
-156.75-156.75-461-296.02-111.99-130.04
Upgrade
EBIT Margin
-87.55%-87.55%--218.35%--
Upgrade
Effective Tax Rate
----1.79%-
Upgrade
Revenue as Reported
179.05179.05108.06135.580.630.34
Upgrade
Advertising Expenses
0.20.210.1200.10.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.