The9 Limited (NCTY)
NASDAQ: NCTY · Real-Time Price · USD
4.900
-0.150 (-2.97%)
Jun 30, 2026, 4:00 PM EDT - Market closed
The9 Limited Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 107.9 | 111.71 | 174.05 | 104.93 | 135.58 | |
Revenue Growth (YoY) | -3.42% | -35.81% | 65.87% | -22.61% | 21575.24% |
Cost of Revenue | 106.09 | 113.32 | 213.18 | 152.31 | 87.8 |
Gross Profit | 1.81 | -1.6 | -39.13 | -47.38 | 47.78 |
Selling, General & Admin | 239.77 | 158.08 | 198.52 | 363.43 | 290.99 |
Research & Development | 9.8 | 0.86 | 1.97 | 2.43 | 1.92 |
Other Operating Expenses | 33.36 | -101.77 | 78.13 | 248.29 | 62.53 |
Total Operating Expenses | 282.92 | 57.16 | 278.62 | 614.15 | 355.44 |
Operating Income | -281.11 | -58.76 | -317.75 | -661.53 | -307.66 |
Interest Income | 0.45 | - | - | - | - |
Interest Expense | -23.26 | -34.22 | -31.38 | -23.34 | -119.17 |
Other Non-Operating Income (Expense) | -104.88 | 19.35 | 204.86 | -8.54 | 34.14 |
Total Non-Operating Income (Expense) | -127.69 | -14.88 | 173.48 | -31.87 | -85.03 |
Pretax Income | -408.81 | -73.64 | -144.28 | -693.41 | -392.69 |
Provision for Income Taxes | 0.11 | - | - | - | - |
Net Income | -408.92 | -73.64 | -144.28 | -693.41 | -392.69 |
Minority Interest in Earnings | -6.47 | -0.22 | -7.43 | -4.63 | -5.59 |
Earnings From Discontinued Operations | - | - | 313.71 | -286.09 | -24.13 |
Net Income to Common | -402.45 | -73.42 | 20 | -1,950 | -822.47 |
Shares Outstanding (Basic) | 8 | 5 | 3 | 2 | 2 |
Shares Outstanding (Diluted) | 8 | 5 | 3 | 2 | 2 |
Shares Change (YoY) | 62.05% | 38.80% | 40.36% | 45.41% | 2927.55% |
EPS (Basic) | -54.00 | -15.00 | 6.00 | -408.00 | -234.00 |
EPS (Diluted) | -54.00 | -15.00 | 6.00 | -408.00 | -234.00 |
Free Cash Flow | -33.2 | -44.2 | -48.43 | -402.86 | -779.91 |
Free Cash Flow Per Share | -4.38 | -9.45 | -14.37 | -167.80 | -472.38 |
Gross Margin | 1.68% | -1.44% | -22.48% | -45.15% | 35.24% |
Operating Margin | -260.54% | -52.60% | -182.57% | -630.46% | -226.93% |
Profit Margin | -378.98% | -65.92% | -82.90% | -660.83% | -289.65% |
FCF Margin | -30.77% | -39.56% | -27.83% | -383.93% | -575.25% |
EBITDA | -265.99 | 2.7 | -230.89 | -570.15 | -260.23 |
EBITDA Margin | -246.52% | 2.42% | -132.66% | -543.37% | -191.94% |
EBIT | -281.11 | -58.76 | -317.75 | -661.53 | -307.66 |
EBIT Margin | -260.54% | -52.60% | -182.57% | -630.46% | -226.93% |
Effective Tax Rate | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% |