Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
1.140
-0.030 (-2.56%)
At close: Nov 4, 2024, 4:00 PM
1.160
+0.020 (1.75%)
After-hours: Nov 4, 2024, 4:24 PM EST

Noodles & Company Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jul '24 Jan '24 Jan '23 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
500.92503.41509.48475.15393.66462.41
Upgrade
Revenue Growth (YoY)
-3.13%-1.19%7.22%20.70%-14.87%1.00%
Upgrade
Cost of Revenue
417.28419.19429.32393.08342.12383.29
Upgrade
Gross Profit
83.6484.2180.1782.0851.5479.12
Upgrade
Selling, General & Admin
49.6350.2749.947.5442.8843.45
Upgrade
Operating Expenses
80.5679.2874.8370.5365.0365.93
Upgrade
Operating Income
3.084.935.3311.54-13.4913.19
Upgrade
Interest Expense
-6.76-4.8-2.45-2.08-3.15-2.94
Upgrade
EBT Excluding Unusual Items
-3.690.132.899.46-16.6410.24
Upgrade
Merger & Restructuring Charges
-0.6-----
Upgrade
Gain (Loss) on Sale of Assets
-4.27-4.22-3.52-1.06-1.89-1.58
Upgrade
Asset Writedown
-14.78-4.19-2.65-4.66-4.65-6.16
Upgrade
Other Unusual Items
-1.56-1.56----0.75
Upgrade
Pretax Income
-24.9-9.83-3.283.74-23.181.75
Upgrade
Income Tax Expense
0.30.020.040.070.080.1
Upgrade
Net Income
-25.2-9.86-3.313.67-23.261.65
Upgrade
Net Income to Common
-25.2-9.86-3.313.67-23.261.65
Upgrade
Shares Outstanding (Basic)
454646454444
Upgrade
Shares Outstanding (Diluted)
454646464445
Upgrade
Shares Change (YoY)
-1.64%-0.11%-0.46%4.19%-1.57%6.25%
Upgrade
EPS (Basic)
-0.56-0.21-0.070.08-0.530.04
Upgrade
EPS (Diluted)
-0.56-0.21-0.070.08-0.530.04
Upgrade
Free Cash Flow
-17.12-24.55-24.3317.39-2.6612.66
Upgrade
Free Cash Flow Per Share
-0.38-0.54-0.530.38-0.060.28
Upgrade
Gross Margin
16.70%16.73%15.73%17.27%13.09%17.11%
Upgrade
Operating Margin
0.61%0.98%1.05%2.43%-3.43%2.85%
Upgrade
Profit Margin
-5.03%-1.96%-0.65%0.77%-5.91%0.36%
Upgrade
Free Cash Flow Margin
-3.42%-4.88%-4.78%3.66%-0.68%2.74%
Upgrade
EBITDA
31.9231.7228.633.888.2235.27
Upgrade
EBITDA Margin
6.37%6.30%5.61%7.13%2.09%7.63%
Upgrade
D&A For EBITDA
28.8426.7923.2722.3321.7122.09
Upgrade
EBIT
3.084.935.3311.54-13.4913.19
Upgrade
EBIT Margin
0.61%0.98%1.05%2.43%-3.43%2.85%
Upgrade
Effective Tax Rate
---1.87%-5.94%
Upgrade
Revenue as Reported
500.92503.41509.48475.15393.66462.41
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.