Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
1.130
-0.050 (-4.24%)
At close: Mar 28, 2025, 4:00 PM
1.192
+0.062 (5.50%)
After-hours: Mar 28, 2025, 5:51 PM EDT

Noodles & Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Jan '24 Jan '23 Dec '21 Dec '20 2019 - 2015
Revenue
493.27503.41509.48475.15393.66
Upgrade
Revenue Growth (YoY)
-2.01%-1.19%7.22%20.70%-14.87%
Upgrade
Cost of Revenue
419.35419.19429.32393.08342.12
Upgrade
Gross Profit
73.9284.2180.1782.0851.54
Upgrade
Selling, General & Admin
50.8251.8349.947.5442.88
Upgrade
Operating Expenses
81.4380.8474.8370.5365.03
Upgrade
Operating Income
-7.513.375.3311.54-13.49
Upgrade
Interest Expense
-8.38-4.8-2.45-2.08-3.15
Upgrade
EBT Excluding Unusual Items
-15.89-1.432.899.46-16.64
Upgrade
Merger & Restructuring Charges
-2.34-1.2-1.29--
Upgrade
Gain (Loss) on Sale of Assets
-4.49-4.22-3.52-1.06-1.89
Upgrade
Asset Writedown
-13.44-2.99-1.36-4.66-4.65
Upgrade
Pretax Income
-36.16-9.83-3.283.74-23.18
Upgrade
Income Tax Expense
0.050.020.040.070.08
Upgrade
Net Income
-36.21-9.86-3.313.67-23.26
Upgrade
Net Income to Common
-36.21-9.86-3.313.67-23.26
Upgrade
Shares Outstanding (Basic)
4546464544
Upgrade
Shares Outstanding (Diluted)
4546464644
Upgrade
Shares Change (YoY)
-0.87%-0.11%-0.46%4.18%-1.57%
Upgrade
EPS (Basic)
-0.80-0.21-0.070.08-0.53
Upgrade
EPS (Diluted)
-0.80-0.21-0.070.08-0.53
Upgrade
Free Cash Flow
-21.21-24.55-24.3317.39-2.66
Upgrade
Free Cash Flow Per Share
-0.47-0.54-0.530.38-0.06
Upgrade
Gross Margin
14.99%16.73%15.73%17.27%13.09%
Upgrade
Operating Margin
-1.52%0.67%1.05%2.43%-3.43%
Upgrade
Profit Margin
-7.34%-1.96%-0.65%0.77%-5.91%
Upgrade
Free Cash Flow Margin
-4.30%-4.88%-4.78%3.66%-0.68%
Upgrade
EBITDA
21.5630.1628.633.888.22
Upgrade
EBITDA Margin
4.37%5.99%5.61%7.13%2.09%
Upgrade
D&A For EBITDA
29.0726.7923.2722.3321.71
Upgrade
EBIT
-7.513.375.3311.54-13.49
Upgrade
EBIT Margin
-1.52%0.67%1.05%2.43%-3.43%
Upgrade
Effective Tax Rate
---1.87%-
Upgrade
Revenue as Reported
493.27503.41509.48475.15393.66
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q