Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
5.45
+0.11 (2.06%)
At close: Feb 25, 2026, 4:00 PM EST
5.17
-0.28 (-5.14%)
After-hours: Feb 25, 2026, 5:18 PM EST

Noodles & Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Jan '24 Jan '23 Dec '21 Dec '20
494.09493.27503.41509.48475.15393.66
Revenue Growth (YoY)
-0.35%-2.01%-1.19%7.22%20.70%-14.87%
Cost of Revenue
426.46419.35419.19429.32393.08342.12
Gross Profit
67.6373.9284.2180.1782.0851.54
Selling, General & Admin
48.8150.8251.8349.947.5442.88
Operating Expenses
77.0781.4380.8474.8370.5365.03
Operating Income
-9.44-7.513.375.3311.54-13.49
Interest Expense
-10.55-8.38-4.8-2.45-2.08-3.15
EBT Excluding Unusual Items
-19.99-15.89-1.432.899.46-16.64
Merger & Restructuring Charges
-0.37-2.34-1.2-1.29--
Gain (Loss) on Sale of Assets
-5.05-4.49-4.22-3.52-1.06-1.89
Asset Writedown
-19.99-13.44-2.99-1.36-4.66-4.65
Pretax Income
-45.4-36.16-9.83-3.283.74-23.18
Income Tax Expense
0.060.050.020.040.070.08
Net Income
-45.45-36.21-9.86-3.313.67-23.26
Net Income to Common
-45.45-36.21-9.86-3.313.67-23.26
Shares Outstanding (Basic)
666666
Shares Outstanding (Diluted)
666666
Shares Change (YoY)
1.64%-0.87%-0.11%-0.46%4.18%-1.57%
EPS (Basic)
-7.90-6.37-1.72-0.580.64-4.20
EPS (Diluted)
-8.00-6.40-1.72-0.580.64-4.24
Free Cash Flow
-15.48-21.21-24.55-24.3317.39-2.66
Free Cash Flow Per Share
-2.69-3.73-4.28-4.243.02-0.48
Gross Margin
13.69%14.99%16.73%15.73%17.27%13.09%
Operating Margin
-1.91%-1.52%0.67%1.05%2.43%-3.43%
Profit Margin
-9.20%-7.34%-1.96%-0.65%0.77%-5.91%
Free Cash Flow Margin
-3.13%-4.30%-4.88%-4.78%3.66%-0.68%
EBITDA
18.4721.5630.1628.633.888.22
EBITDA Margin
3.74%4.37%5.99%5.61%7.13%2.09%
D&A For EBITDA
27.9129.0726.7923.2722.3321.71
EBIT
-9.44-7.513.375.3311.54-13.49
EBIT Margin
-1.91%-1.52%0.67%1.05%2.43%-3.43%
Effective Tax Rate
----1.87%-
Revenue as Reported
494.09493.27503.41509.48475.15393.66
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q