Noodles & Company (NDLS)
NASDAQ: NDLS · IEX Real-Time Price · USD
1.470
-0.040 (-2.65%)
At close: Apr 15, 2024, 4:00 PM
1.560
+0.090 (6.12%)
After-hours: Apr 15, 2024, 7:06 PM EDT

Noodles & Company Income Statement

Millions USD. Fiscal year is Feb - Jan.
Year 2023202220212020201920182017201620152014 2013 - 2010
Revenue
503.41509.48475.15393.66462.41457.84456.49487.47455.45403.74
Upgrade
Revenue Growth (YoY)
-1.19%7.22%20.70%-14.87%1.00%0.30%-6.36%7.03%12.81%15.05%
Upgrade
Cost of Revenue
373.27384.1347.12295.33334.43336.42335.73364.86327.15280.29
Upgrade
Gross Profit
130.14125.38128.0398.33127.98121.42120.77122.61128.3123.45
Upgrade
Selling, General & Admin
97.7695.1293.4989.6692.3195.1191.62111.5787.5473.93
Upgrade
Other Operating Expenses
37.4131.0928.7328.6930.2430.0662.9978.5861.8330.6
Upgrade
Operating Expenses
135.17126.21122.22118.36122.54125.18154.62190.14149.37104.54
Upgrade
Operating Income
-5.03-0.835.82-20.035.44-3.76-33.85-67.53-21.0718.92
Upgrade
Interest Expense / Income
4.82.452.083.152.944.313.842.921.430.37
Upgrade
Other Expense / Income
----0.750.63----
Upgrade
Pretax Income
-9.83-3.283.74-23.181.75-8.69-37.69-70.44-22.518.55
Upgrade
Income Tax
0.020.040.070.080.1-0.25-0.211.23-8.737.12
Upgrade
Net Income
-9.86-3.313.67-23.261.65-8.44-37.48-71.68-13.7711.43
Upgrade
Preferred Dividends
0000007.97000
Upgrade
Net Income Common
-9.86-3.313.67-23.261.65-8.44-45.45-71.68-13.7711.43
Upgrade
Net Income Growth
---------71.46%
Upgrade
Shares Outstanding (Basic)
46464544444238282930
Upgrade
Shares Outstanding (Diluted)
46464644454238282931
Upgrade
Shares Change
-0.11%-0.46%4.19%-1.57%6.25%12.10%35.78%-3.91%-6.65%11.96%
Upgrade
EPS (Basic)
-0.21-0.070.08-0.530.04-0.20-1.20-2.58-0.480.38
Upgrade
EPS (Diluted)
-0.21-0.070.08-0.530.04-0.20-1.20-2.58-0.480.37
Upgrade
EPS Growth
---------54.17%
Upgrade
Free Cash Flow
-24.55-24.3317.39-2.6613.01-8.99-16.73-18.6-5.59-7.33
Upgrade
Free Cash Flow Per Share
-0.54-0.530.38-0.060.29-0.21-0.44-0.67-0.19-0.25
Upgrade
Gross Margin
25.85%24.61%26.95%24.98%27.68%26.52%26.46%25.15%28.17%30.58%
Upgrade
Operating Margin
-1.00%-0.16%1.22%-5.09%1.18%-0.82%-7.42%-13.85%-4.63%4.68%
Upgrade
Profit Margin
-1.96%-0.65%0.77%-5.91%0.36%-1.84%-9.96%-14.70%-3.02%2.83%
Upgrade
Free Cash Flow Margin
-4.88%-4.78%3.66%-0.68%2.81%-1.96%-3.66%-3.82%-1.23%-1.81%
Upgrade
Effective Tax Rate
--1.87%-5.94%----38.39%
Upgrade
EBITDA
21.7622.4428.151.6826.7818.49-9.24-39.396.7443.7
Upgrade
EBITDA Margin
4.32%4.40%5.92%0.43%5.79%4.04%-2.02%-8.08%1.48%10.82%
Upgrade
Depreciation & Amortization
26.7923.2722.3321.7122.0922.8724.6128.1327.824.79
Upgrade
EBIT
-5.03-0.835.82-20.034.69-4.38-33.85-67.53-21.0718.92
Upgrade
EBIT Margin
-1.00%-0.16%1.22%-5.09%1.01%-0.96%-7.42%-13.85%-4.63%4.68%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).