Noodles & Company (NDLS)
NASDAQ: NDLS · Real-Time Price · USD
0.752
+0.038 (5.25%)
At close: Nov 22, 2024, 4:00 PM
0.780
+0.028 (3.68%)
After-hours: Nov 22, 2024, 4:46 PM EST

Noodles & Company Balance Sheet

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Oct '24 Jan '24 Jan '23 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
3.313.011.522.267.8410.46
Upgrade
Cash & Short-Term Investments
3.313.011.522.267.8410.46
Upgrade
Cash Growth
30.75%97.83%-32.46%-71.24%-25.04%124.68%
Upgrade
Accounts Receivable
2.552.914.082.111.831.16
Upgrade
Other Receivables
1.942.572.541.961.642.44
Upgrade
Receivables
4.495.486.624.073.473.61
Upgrade
Inventory
10.4410.2510.049.49.649.87
Upgrade
Prepaid Expenses
5.153.863.43.22.723.63
Upgrade
Other Current Assets
0.020.020.063.640.041.75
Upgrade
Total Current Assets
23.4122.6221.6422.5623.7129.32
Upgrade
Property, Plant & Equipment
307.72336.03312.78307.72318.54338.58
Upgrade
Goodwill
7.157.157.157.157.157.15
Upgrade
Other Intangible Assets
0.50.540.610.670.760.88
Upgrade
Other Long-Term Assets
1.751.751.673.363.472.58
Upgrade
Total Assets
340.54368.1343.84341.46353.63378.52
Upgrade
Accounts Payable
20.0416.6915.3115.546.49.35
Upgrade
Accrued Expenses
20.8916.1615.5825.9120.1616.32
Upgrade
Current Portion of Long-Term Debt
---2.031.130.75
Upgrade
Current Portion of Leases
33.4932.4430.7928.5727.8923.29
Upgrade
Current Unearned Revenue
1.82.222.432.852.552.95
Upgrade
Other Current Liabilities
---1.67-5.38
Upgrade
Total Current Liabilities
76.2267.5164.1176.5858.1358.03
Upgrade
Long-Term Debt
88.3680.2246.0518.9340.9540.5
Upgrade
Long-Term Leases
167.46187.75190.84204.9216.51225.3
Upgrade
Long-Term Unearned Revenue
0.810.70.60.60.9
Upgrade
Long-Term Deferred Tax Liabilities
0.30.260.230.270.240.2
Upgrade
Other Long-Term Liabilities
3.664.193.552.557.53.02
Upgrade
Total Liabilities
336.8340.94305.48303.83323.93327.95
Upgrade
Common Stock
0.480.470.490.480.470.47
Upgrade
Additional Paid-In Capital
213.02209.93211.27207.23202.97200.59
Upgrade
Retained Earnings
-174.76-148.24-138.39-135.07-138.74-115.48
Upgrade
Treasury Stock
-35-35-35-35-35-35
Upgrade
Shareholders' Equity
3.7427.1638.3637.6329.750.57
Upgrade
Total Liabilities & Equity
340.54368.1343.84341.46353.63378.52
Upgrade
Total Debt
289.3300.41267.68254.43286.48289.83
Upgrade
Net Cash (Debt)
-286-297.4-266.16-252.18-278.64-279.37
Upgrade
Net Cash Per Share
-6.32-6.48-5.80-5.47-6.29-6.21
Upgrade
Filing Date Shares Outstanding
45.6844.9946.0445.7145.3644.13
Upgrade
Total Common Shares Outstanding
45.6844.9946.0445.744.3844.13
Upgrade
Working Capital
-52.82-44.89-42.48-54.02-34.42-28.71
Upgrade
Book Value Per Share
0.080.600.830.820.671.15
Upgrade
Tangible Book Value
-3.9219.4730.629.8121.7942.53
Upgrade
Tangible Book Value Per Share
-0.090.430.660.650.490.96
Upgrade
Machinery
177.09176.87152.79140.7132.76122.75
Upgrade
Construction In Progress
6.916.436.746.311.712.89
Upgrade
Leasehold Improvements
228.63232.06212.32197.72199.78200.58
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.