Interest Income on Loans | 153.9 | 127.49 | 69.99 | 47.9 | 48.2 | |
Interest Income on Investments | 6.11 | 5 | 2.01 | 0.51 | 0.78 | |
Total Interest Income | 160.01 | 132.49 | 72 | 48.4 | 48.98 | |
Interest Paid on Deposits | 55.62 | 34.18 | 7.54 | 4.36 | 9.25 | |
Interest Paid on Borrowings | 1.6 | 1.12 | 0.58 | 0.74 | 0.72 | |
Total Interest Expense | 57.22 | 35.3 | 8.13 | 5.1 | 9.98 | |
Net Interest Income | 102.79 | 97.19 | 63.88 | 43.3 | 39 | |
Net Interest Income Growth (YoY) | 5.76% | 52.16% | 47.51% | 11.03% | 0.56% | |
Gain (Loss) on Sale of Assets | 0.02 | -0.16 | 0.1 | 0.01 | -0.06 | |
Gain (Loss) on Sale of Investments | -0.11 | 0.29 | -1.57 | -0.39 | 0.29 | |
Other Non-Interest Income | 2.87 | 3.47 | 3.16 | 2.74 | 2.29 | |
Total Non-Interest Income | 2.78 | 3.61 | 1.68 | 2.35 | 2.51 | |
Non-Interest Income Growth (YoY) | -22.80% | 114.20% | -28.51% | -6.33% | -10.85% | |
Revenues Before Loan Losses | 105.58 | 100.8 | 65.56 | 45.66 | 41.51 | |
Provision for Loan Losses | 0.74 | 0.97 | 0.44 | 3.61 | 0.81 | |
Revenue | 104.84 | 99.82 | 65.12 | 42.05 | 40.7 | |
Revenue Growth (YoY) | 5.02% | 53.30% | 54.87% | 3.31% | -0.43% | |
Salaries and Employee Benefits | 17.12 | 15.79 | 14.27 | 14.07 | 13.55 | |
Selling, General & Administrative | 10.57 | 9.43 | 7 | 5.83 | 5.05 | |
Other Non-Interest Expense | 10.65 | 9.77 | 8.35 | 6.49 | 6.08 | |
Total Non-Interest Expense | 39.06 | 35.08 | 30.24 | 26.47 | 24.99 | |
EBT Excluding Unusual Items | 65.77 | 64.74 | 34.88 | 15.57 | 15.71 | |
Pretax Income | 65.77 | 64.74 | 34.43 | 15.57 | 15.61 | |
Income Tax Expense | 18.7 | 18.47 | 9.59 | 3.67 | 3.28 | |
Net Income | 47.07 | 46.28 | 24.84 | 11.91 | 12.33 | |
Net Income to Common | 47.07 | 46.28 | 24.84 | 11.91 | 12.33 | |
Net Income Growth | 1.72% | 86.27% | 108.68% | -3.44% | -4.82% | |
Basic Shares Outstanding | 13 | 14 | 15 | 16 | 16 | |
Diluted Shares Outstanding | 13 | 14 | 16 | 16 | 16 | |
Shares Change (YoY) | -4.14% | -11.38% | -0.81% | -1.83% | 0.22% | |
EPS (Basic) | 3.58 | 3.32 | 1.61 | 0.75 | 0.76 | |
EPS (Diluted) | 3.52 | 3.32 | 1.58 | 0.75 | 0.76 | |
EPS Growth | 6.02% | 110.13% | 110.41% | -1.20% | -5.45% | |
Dividend Per Share | 0.500 | 0.240 | 0.240 | 0.210 | 0.090 | |
Dividend Growth | 108.33% | - | 14.29% | 134.38% | - | |
Effective Tax Rate | 28.43% | 28.52% | 27.84% | 23.56% | 21.02% | |