| 27,412 | 24,753 | 28,114 | 20,956 | 17,069 | |
| 10.74% | -11.96% | 34.16% | 22.77% | -5.16% | |
| 4,944 | 5,029 | 5,457 | 6,389 | 4,527 | |
| 5,399 | 4,857 | 4,681 | 4,428 | 3,981 | |
Depreciation & Amortization | 6,580 | 5,462 | 5,879 | 4,389 | 3,924 | |
| 2,202 | 2,043 | 2,020 | 1,875 | 1,544 | |
| 19,125 | 17,391 | 18,037 | 17,081 | 13,976 | |
| 8,287 | 7,362 | 10,077 | 3,875 | 3,093 | |
| -4,572 | -2,235 | -3,324 | -585 | -1,270 | |
| -4,572 | -2,235 | -3,324 | -585 | -1,270 | |
Income (Loss) on Equity Investments | -184 | -246 | -648 | 203 | 666 | |
Allowance for Equity Funds for Construction | 181 | 198 | 161 | 112 | 142 | |
Other Non-Operating Income (Expenses) | 272 | 336 | 333 | 200 | 130 | |
EBT Excluding Unusual Items | 3,984 | 5,415 | 6,599 | 3,805 | 2,761 | |
Gain (Loss) on Sale of Investments | 286 | 270 | 284 | -381 | 337 | |
Gain (Loss) on Sale of Assets | 260 | 352 | 405 | 522 | 77 | |
| - | - | - | -114 | - | |
| 4,530 | 6,037 | 7,288 | 3,832 | 3,175 | |
| -802 | 339 | 1,006 | 586 | 348 | |
Earnings From Continuing Ops. | 5,332 | 5,698 | 6,282 | 3,246 | 2,827 | |
Minority Interest in Earnings | 1,503 | 1,248 | 1,028 | 901 | 746 | |
| 6,835 | 6,946 | 7,310 | 4,147 | 3,573 | |
| 6,835 | 6,946 | 7,310 | 4,147 | 3,573 | |
| -1.60% | -4.98% | 76.27% | 16.06% | 22.41% | |
Shares Outstanding (Basic) | 2,071 | 2,053 | 2,026 | 1,973 | 1,963 | |
Shares Outstanding (Diluted) | 2,071 | 2,059 | 2,031 | 1,979 | 1,972 | |
| 0.57% | 1.40% | 2.64% | 0.33% | 0.17% | |
| 3.30 | 3.38 | 3.61 | 2.10 | 1.82 | |
| 3.30 | 3.37 | 3.60 | 2.10 | 1.81 | |
| -2.08% | -6.39% | 71.43% | 16.02% | 22.30% | |
| -12,121 | -11,469 | -13,812 | -11,021 | -8,524 | |
| -5.85 | -5.57 | -6.80 | -5.57 | -4.32 | |
| - | 2.060 | 1.870 | 1.700 | 1.540 | |
| - | 10.16% | 10.00% | 10.39% | 10.00% | |
| 24.93% | 28.06% | 26.00% | 19.79% | 20.93% | |
| -44.22% | -46.33% | -49.13% | -52.59% | -49.94% | |
| 15,228 | 13,123 | 16,228 | 8,665 | 7,307 | |
| 55.55% | 53.02% | 57.72% | 41.35% | 42.81% | |
| 6,941 | 5,761 | 6,151 | 4,790 | 4,214 | |
| 8,287 | 7,362 | 10,077 | 3,875 | 3,093 | |
| 30.23% | 29.74% | 35.84% | 18.49% | 18.12% | |
| - | 5.62% | 13.80% | 15.29% | 10.96% | |