| 2,812 | 1,487 | 2,690 | 1,601 | 639 |
Cash & Short-Term Investments | 2,812 | 1,487 | 2,690 | 1,601 | 639 |
| 89.11% | -44.72% | 68.02% | 150.55% | -42.17% |
| 4,018 | 3,336 | 3,609 | 4,349 | 3,378 |
| 1,733 | 1,180 | 944 | 744 | 730 |
| 5,751 | 4,516 | 4,553 | 5,093 | 4,108 |
| 2,420 | 2,214 | 2,106 | 1,934 | 1,561 |
Short-Term Regulatory Assets | 433 | 1,417 | 1,460 | 2,165 | 1,125 |
| 2,168 | 2,317 | 4,552 | 2,697 | 1,855 |
| 13,584 | 11,951 | 15,361 | 13,490 | 9,288 |
Net Property, Plant & Equipment | 156,197 | 138,852 | 125,776 | 111,059 | 99,348 |
| 10,954 | 9,800 | 8,698 | 7,496 | 8,922 |
| 4,849 | 4,866 | 5,091 | 4,854 | 4,844 |
| 5,528 | 6,118 | 6,156 | 6,582 | 6,159 |
Long-Term Regulatory Assets | 5,639 | 4,828 | 4,801 | 5,992 | 4,578 |
| 15,970 | 13,729 | 11,606 | 9,462 | 7,773 |
|
| 7,583 | 6,982 | 8,504 | 8,312 | 6,935 |
| 4,151 | 3,362 | 2,831 | 2,479 | 1,903 |
| 2,563 | 1,887 | 4,905 | 3,077 | 2,082 |
Current Portion of Long-Term Debt | 3,500 | 8,061 | 6,901 | 6,633 | 1,785 |
| 709 | 694 | 638 | 560 | 485 |
Short-Term Regulatory Liabilities | 356 | 279 | 340 | 350 | 289 |
Other Current Liabilities | 3,955 | 4,090 | 3,844 | 5,284 | 3,958 |
Total Current Liabilities | 22,817 | 25,355 | 27,963 | 26,695 | 17,437 |
| 89,556 | 72,385 | 61,405 | 55,256 | 50,960 |
Long-Term Regulatory Liabilities | 11,474 | 10,635 | 10,049 | 9,626 | 11,273 |
Other Long-Term Liabilities | 22,395 | 20,908 | 19,048 | 17,922 | 15,573 |
Total Long-Term Liabilities | 123,425 | 103,928 | 90,502 | 82,804 | 77,806 |
|
| 21 | 21 | 21 | 20 | 20 |
Additional Paid-in Capital | 19,494 | 17,260 | 17,365 | 12,720 | 11,271 |
Accumulated Other Comprehensive Income | -9 | -126 | -153 | -218 | - |
| 35,102 | 32,946 | 30,235 | 26,707 | 25,911 |
Total Common Shareholders' Equity | 54,608 | 50,101 | 47,468 | 39,229 | 37,202 |
| 11,871 | 10,760 | 11,556 | 10,207 | 8,467 |
| 66,479 | 60,861 | 59,024 | 49,436 | 45,669 |
Total Liabilities & Equity | 212,721 | 190,144 | 177,489 | 158,935 | 140,912 |
| 95,619 | 82,333 | 73,211 | 64,966 | 54,827 |
| -92,807 | -80,846 | -70,521 | -63,365 | -54,188 |
| -44.82 | -39.26 | -34.73 | -32.02 | -27.48 |
| 54,608 | 50,101 | 47,468 | 39,229 | 37,202 |
| 26.37 | 24.33 | 23.37 | 19.83 | 18.86 |
| 49,759 | 45,235 | 42,377 | 34,375 | 32,358 |
Tangible Book Value Per Share | 24.03 | 21.97 | 20.87 | 17.37 | 16.41 |