National Energy Services Reunited Corp. (NESR)
NASDAQ: NESR · Real-Time Price · USD
6.07
-0.10 (-1.62%)
Jun 12, 2025, 4:00 PM - Market closed
NESR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,308 | 1,302 | 1,146 | 909.52 | 876.73 | 834.15 | Upgrade
|
| Revenue Growth (YoY) | 11.45% | 13.59% | 25.99% | 3.74% | 5.10% | 26.70% | Upgrade
|
| Cost of Revenue | 1,105 | 1,093 | 997.27 | 844.04 | 873.95 | 756.25 | Upgrade
|
| Gross Profit | 203.19 | 208.67 | 148.65 | 65.48 | 2.78 | 77.91 | Upgrade
|
| Selling, General & Admin | 50.33 | 52.2 | 49.17 | 47.53 | 28.07 | 26.81 | Upgrade
|
| Operating Expenses | 69.1 | 70.97 | 67.95 | 66.4 | 46.11 | 42.63 | Upgrade
|
| Operating Income | 134.09 | 137.7 | 80.7 | -0.92 | -43.33 | 35.28 | Upgrade
|
| Interest Expense | -37.56 | -39.88 | -45.83 | -34.13 | -15.17 | -15.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.81 | 1.38 | 1.97 | 5.24 | -2.07 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 98.34 | 99.2 | 36.85 | -29.8 | -60.58 | 19.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.7 | -3.7 | -7 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 9.62 | Upgrade
|
| Pretax Income | 94.64 | 95.5 | 29.85 | -29.8 | -60.58 | 29.1 | Upgrade
|
| Income Tax Expense | 17.92 | 19.19 | 17.27 | 6.62 | 3.99 | 12.54 | Upgrade
|
| Earnings From Continuing Operations | 76.72 | 76.31 | 12.58 | -36.42 | -64.57 | 16.56 | Upgrade
|
| Net Income | 76.72 | 76.31 | 12.58 | -36.42 | -64.57 | 16.56 | Upgrade
|
| Net Income to Common | 76.72 | 76.31 | 12.58 | -36.42 | -64.57 | 16.56 | Upgrade
|
| Net Income Growth | 209.75% | 506.60% | - | - | - | -57.94% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 95 | 95 | 93 | 91 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 95 | 93 | 91 | 89 | Upgrade
|
| Shares Change (YoY) | 1.14% | 1.04% | 1.92% | 2.11% | 2.16% | 2.44% | Upgrade
|
| EPS (Basic) | 0.80 | 0.80 | 0.13 | -0.39 | -0.71 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.80 | 0.13 | -0.39 | -0.71 | 0.18 | Upgrade
|
| EPS Growth | 214.18% | 514.84% | - | - | - | -60.11% | Upgrade
|
| Free Cash Flow | 83.37 | 124.22 | 108.77 | -29.84 | 20.67 | 51.82 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 1.30 | 1.15 | -0.32 | 0.23 | 0.58 | Upgrade
|
| Gross Margin | 15.53% | 16.03% | 12.97% | 7.20% | 0.32% | 9.34% | Upgrade
|
| Operating Margin | 10.25% | 10.58% | 7.04% | -0.10% | -4.94% | 4.23% | Upgrade
|
| Profit Margin | 5.87% | 5.86% | 1.10% | -4.00% | -7.36% | 1.98% | Upgrade
|
| Free Cash Flow Margin | 6.37% | 9.54% | 9.49% | -3.28% | 2.36% | 6.21% | Upgrade
|
| EBITDA | 279.28 | 280.49 | 222.93 | 114.93 | 78.79 | 156 | Upgrade
|
| EBITDA Margin | 21.35% | 21.55% | 19.45% | 12.64% | 8.99% | 18.70% | Upgrade
|
| D&A For EBITDA | 145.2 | 142.78 | 142.23 | 115.85 | 122.13 | 120.72 | Upgrade
|
| EBIT | 134.09 | 137.7 | 80.7 | -0.92 | -43.33 | 35.28 | Upgrade
|
| EBIT Margin | 10.25% | 10.58% | 7.04% | -0.10% | -4.94% | 4.23% | Upgrade
|
| Effective Tax Rate | 18.93% | 20.09% | 57.85% | - | - | 43.10% | Upgrade
|
Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.