| 124.8 | 107.96 | 67.82 | 78.85 | 205.77 |
Cash & Short-Term Investments | 124.8 | 107.96 | 67.82 | 78.85 | 205.77 |
| 15.60% | 59.18% | -13.99% | -61.68% | 174.32% |
| 299.21 | 249 | 267.27 | 258.9 | 238.9 |
| 87.64 | 69.55 | 88.2 | 72.54 | 76.36 |
| 386.84 | 318.55 | 355.46 | 331.43 | 315.25 |
| 94.83 | 96.77 | 98.43 | 110.52 | 93.86 |
| 23.9 | 17.24 | 20 | 17.01 | 12.48 |
| 630.37 | 540.52 | 541.72 | 537.81 | 627.37 |
Net Property, Plant & Equipment | 485.75 | 464.19 | 474.29 | 491.03 | 425.51 |
| 47.09 | 65.7 | 84.3 | 102.91 | 121.62 |
| 645.1 | 645.1 | 645.1 | 645.1 | 645.1 |
| 43.21 | 58.18 | 52.33 | 51.47 | 11.71 |
|
| 421.06 | 305.31 | 351.24 | 353.54 | 314.57 |
| 54.25 | 59.72 | 48.89 | 89.89 | 78.32 |
Current Portion of Long-Term Debt | 64.5 | 68.74 | 71.74 | 53.35 | 8.76 |
Current Portion of Leases | 2.95 | 5.45 | 7.41 | 6.26 | - |
Other Current Liabilities | 62.16 | 64.3 | 54.17 | 41.03 | 30.23 |
Total Current Liabilities | 604.92 | 503.51 | 533.45 | 544.07 | 431.87 |
| 191.38 | 254.39 | 331.57 | 391.86 | 508.76 |
| 18.45 | 20.84 | 25.15 | 25.05 | - |
Other Long-Term Liabilities | 68.86 | 86.7 | 86.09 | 65 | 69.62 |
Total Long-Term Liabilities | 278.68 | 361.93 | 442.8 | 481.91 | 578.39 |
|
Additional Paid-in Capital | 902.85 | 894.29 | 883.87 | 877.3 | 856.79 |
Accumulated Other Comprehensive Income | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| 65 | 13.87 | -62.44 | -75.02 | -35.83 |
| 967.92 | 908.23 | 821.49 | 802.35 | 821.03 |
Total Liabilities & Equity | 1,852 | 1,774 | 1,798 | 1,828 | 1,831 |
| 331.52 | 409.13 | 484.75 | 566.41 | 595.84 |
| -206.73 | -301.18 | -416.93 | -487.56 | -390.07 |
| -2.09 | -3.15 | -4.40 | -5.25 | -4.28 |
| 967.92 | 908.23 | 821.49 | 802.35 | 821.03 |
| 9.77 | 9.49 | 8.67 | 8.63 | 9.02 |
| 275.74 | 197.44 | 92.1 | 54.34 | 54.32 |
Tangible Book Value Per Share | 2.78 | 2.06 | 0.97 | 0.58 | 0.60 |