National Energy Services Reunited Corp. (NESR)
NASDAQ: NESR · Real-Time Price · USD
20.86
-1.16 (-5.27%)
At close: Mar 6, 2026, 4:00 PM EST
20.50
-0.36 (-1.73%)
After-hours: Mar 6, 2026, 6:41 PM EST

NESR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
51.1376.3112.58-36.42-64.57
Depreciation & Amortization
141.73142.78142.23115.85122.13
Stock-Based Compensation
8.326.036.769.279.76
Other Adjustments
14.8113.377.682.65-2.35
Change in Receivables
-60.9926.77-22.93-24.1243.8
Changes in Inventories
0.43-0.63-11.95-16.76-3.24
Changes in Accounts Payable
116.16-38.52-3.3733.6531.22
Changes in Other Operating Activities
-7.353.2222.058.45-9.01
Operating Cash Flow
264.24229.33176.9692.58127.74
Operating Cash Flow Growth
15.22%29.59%91.15%-27.53%-4.99%
Capital Expenditures
-143.45-105.11-68.19-122.42-107.08
Sale of Property, Plant & Equipment
4.913.061.760.632.76
Payments for Business Acquisitions
-----51.92
Other Investing Activities
-13.69-9.09-17.03-24.92-8.3
Investing Cash Flow
-152.24-111.13-83.46-146.71-164.54
Short-Term Debt Issued
98.5883.4394.51139.48123.79
Short-Term Debt Repaid
-104.2-72.61-137.4-119.17-78.98
Net Short-Term Debt Issued (Repaid)
-5.6210.82-42.920.3244.8
Long-Term Debt Issued
-4.0611.33.19527.49
Long-Term Debt Repaid
-68.74-85.81-54.76-78.76-360
Net Long-Term Debt Issued (Repaid)
-68.74-81.74-43.46-75.56167.49
Other Financing Activities
-12.91-7.14-18.17-17.55-44.75
Financing Cash Flow
-87.26-78.06-104.53-72.8167.54
Effect of Exchange Rate Changes on Cash and Cash Equivalents
---0.010.01
Net Cash Flow
24.7440.14-11.03-126.92130.76
Free Cash Flow
120.79124.22108.77-29.8420.67
Free Cash Flow Growth
-2.77%14.21%---60.12%
FCF Margin
9.12%9.54%9.49%-3.28%2.36%
Free Cash Flow Per Share
1.221.301.15-0.320.23
Levered Free Cash Flow
84.297.137-72.89181.75
Unlevered Free Cash Flow
190.75111.78114.7917.66-12.16
Updated Feb 17, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q