National Energy Services Reunited Corp. (NESR)
NASDAQ: NESR · Real-Time Price · USD
7.47
+0.11 (1.49%)
At close: Apr 1, 2025, 4:00 PM
7.25
-0.22 (-2.95%)
After-hours: Apr 1, 2025, 6:27 PM EDT

NESR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Net Income
76.3112.58-36.42-64.5716.56
Upgrade
Depreciation & Amortization
142.78142.23115.85122.13120.72
Upgrade
Loss (Gain) From Sale of Assets
0.470.49-0.060.333.96
Upgrade
Asset Writedown & Restructuring Costs
5.327.92---
Upgrade
Stock-Based Compensation
6.036.769.279.767.83
Upgrade
Provision & Write-off of Bad Debts
6.640.418.191.110.26
Upgrade
Other Operating Activities
-1.27-1.13-5.47-3.8-12.03
Upgrade
Change in Accounts Receivable
11.63-8.78-30.9647.8-79.09
Upgrade
Change in Inventory
-0.6311.95-16.76-3.24-11.87
Upgrade
Change in Accounts Payable
-38.52-3.3733.6531.2279.34
Upgrade
Change in Other Net Operating Assets
20.577.915.29-13.018.76
Upgrade
Operating Cash Flow
229.33176.9692.58127.74134.45
Upgrade
Operating Cash Flow Growth
29.59%91.15%-27.53%-4.99%50.92%
Upgrade
Capital Expenditures
-105.11-68.19-122.42-107.08-82.63
Upgrade
Sale of Property, Plant & Equipment
3.061.760.632.760.49
Upgrade
Cash Acquisitions
----51.92-13.22
Upgrade
Other Investing Activities
-9.09-17.03-24.92-8.3-1.07
Upgrade
Investing Cash Flow
-111.13-83.46-146.71-164.54-96.44
Upgrade
Short-Term Debt Issued
83.4394.51139.48123.7966.45
Upgrade
Long-Term Debt Issued
4.0611.33.19527.4915
Upgrade
Total Debt Issued
87.5105.81142.68651.2881.45
Upgrade
Short-Term Debt Repaid
-72.61-137.4-119.17-78.98-68.3
Upgrade
Long-Term Debt Repaid
-89-57.17-81.86-381.36-45.55
Upgrade
Total Debt Repaid
-161.61-194.57-201.03-460.34-113.86
Upgrade
Net Debt Issued (Repaid)
-74.12-88.76-58.35190.93-32.41
Upgrade
Other Financing Activities
-3.94-15.77-14.44-23.39-3.83
Upgrade
Financing Cash Flow
-78.06-104.53-72.8167.54-36.24
Upgrade
Foreign Exchange Rate Adjustments
--0.010.010.04
Upgrade
Net Cash Flow
40.14-11.03-126.92130.761.81
Upgrade
Free Cash Flow
124.22108.77-29.8420.6751.82
Upgrade
Free Cash Flow Growth
14.21%---60.12%-
Upgrade
Free Cash Flow Margin
9.54%9.49%-3.28%2.36%6.21%
Upgrade
Free Cash Flow Per Share
1.301.15-0.320.230.58
Upgrade
Cash Interest Paid
-33.9119.249.8913.05
Upgrade
Cash Income Tax Paid
-15.2210.9912.7815.64
Upgrade
Levered Free Cash Flow
115.29107.47-7.7792.2439.68
Upgrade
Unlevered Free Cash Flow
140.21136.1113.56101.7349.61
Upgrade
Change in Net Working Capital
-10.44-4.87-11.44-10418.36
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q