Cloudflare, Inc. (NET)

Cloudflare Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,670	1,297	975.24	656.43	431.06
Revenue Growth (YoY)	28.75%	32.97%	48.57%	52.28%	50.18%
Cost of Revenue	378.7	307.01	232.61	147.13	101.06
Gross Profit	1,291	989.74	742.63	509.29	330
Selling, General & Admin	1,009	817.08	641.58	447.19	303.35
Research & Development	421.37	358.14	298.3	189.41	127.14
Operating Expenses	1,430	1,175	939.89	636.6	430.49
Operating Income	-139.06	-185.49	-197.26	-127.3	-100.49
Interest Expense	-5.2	-5.87	-4.98	-49.23	-24.96
Interest & Investment Income	87.43	68.17	14.88	1.97	6.59
Currency Exchange Gain (Loss)	-	-	-	-	-0.9
Other Non Operating Income (Expenses)	1.66	-4.37	0.58	-0.79	1.07
EBT Excluding Unusual Items	-55.17	-127.56	-186.79	-175.36	-118.69
Merger & Restructuring Charges	-0.7	-	-3.95	-0.38	-6.28
Other Unusual Items	-15	-50.3	-	-72.23	-
Pretax Income	-70.87	-177.86	-190.73	-247.98	-124.97
Income Tax Expense	7.93	6.09	2.65	12.33	-5.6
Net Income	-78.8	-183.95	-193.38	-260.31	-119.37
Net Income to Common	-78.8	-183.95	-193.38	-260.31	-119.37
Shares Outstanding (Basic)	341	334	326	312	300
Shares Outstanding (Diluted)	341	334	326	312	300
Shares Change (YoY)	2.32%	2.24%	4.49%	4.18%	104.90%
EPS (Basic)	-0.23	-0.55	-0.59	-0.83	-0.40
EPS (Diluted)	-0.23	-0.55	-0.59	-0.83	-0.40
Free Cash Flow	195.39	140.01	-20.01	-28.34	-73.5
Free Cash Flow Per Share	0.57	0.42	-0.06	-0.09	-0.24
Gross Margin	77.32%	76.33%	76.15%	77.59%	76.56%
Operating Margin	-8.33%	-14.30%	-20.23%	-19.39%	-23.31%
Profit Margin	-4.72%	-14.19%	-19.83%	-39.66%	-27.69%
Free Cash Flow Margin	11.70%	10.80%	-2.05%	-4.32%	-17.05%
EBITDA	-36.04	-71.17	-115.12	-81.54	-66.78
EBITDA Margin	-2.16%	-5.49%	-11.80%	-12.42%	-15.49%
D&A For EBITDA	103.02	114.32	82.14	45.76	33.71
EBIT	-139.06	-185.49	-197.26	-127.3	-100.49
EBIT Margin	-8.33%	-14.30%	-20.23%	-19.39%	-23.31%
Advertising Expenses	78.6	57.6	43.5	36.2	25

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q