Nexa Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,002	2,766	2,573	3,034	2,622
Revenue Growth (YoY)	8.52%	7.51%	-15.19%	15.71%	34.40%
Cost of Revenue	2,289	2,228	2,274	2,394	1,989
Gross Profit	712.9	538.07	298.88	640.05	633.09
Selling, General & Admin	145.45	127.33	126.6	145.17	133.8
Exploration Expenses	81.7	67.98	99.61	98.8	85.04
Other Operating Expenses	-12.22	66.38	225.23	35.19	-31.95
Total Operating Expenses	214.93	261.69	451.44	279.16	186.9
Operating Income	497.97	276.39	-152.56	360.9	446.19
Interest Income	72.19	66.47	72.87	28.79	11.47
Interest Expense	306.5	243.7	209.89	169.78	142.28
Other Non-Operating Income (Expense)	-89.23	149.79	-17.04	-9.95	6.1
Total Non-Operating Income (Expense)	289.45	459.96	265.72	188.62	159.85
Pretax Income	331.75	-71.85	-296.08	227.97	309.29
Provision for Income Taxes	-108.61	-115.56	4.27	-150.98	-153.2
Net Income	132.63	-205.03	-291.97	49.7	114.33
Minority Interest in Earnings	90.52	17.62	0.16	27.29	41.76
Net Income to Common	132.63	-205.03	-291.97	49.7	114.33
Net Income Growth	-	-	-	-56.53%	-
Shares Outstanding (Basic)	132	132	132	132	132
Shares Outstanding (Diluted)	132	132	132	132	132
EPS (Basic)	1.00	-1.55	-2.20	0.38	0.86
EPS (Diluted)	1.00	-1.55	-2.20	0.38	0.86
EPS Growth	-	-	-	-55.81%	-
Free Cash Flow	13.09	90.71	-53.95	-113.51	7.78
Free Cash Flow Growth	-85.57%	-	-	-	-
Free Cash Flow Per Share	0.10	0.68	-0.41	-0.86	0.06
Dividends Per Share	-	-	-	-	0.330
Dividend Growth	-	-	-	-	26.92%
Gross Margin	23.75%	19.45%	11.61%	21.10%	24.14%
Operating Margin	16.59%	9.99%	-5.93%	11.90%	17.02%
Profit Margin	7.43%	-6.77%	-11.34%	2.54%	5.95%
FCF Margin	0.44%	3.28%	-2.10%	-3.74%	0.30%
EBITDA	786.97	606.58	157.91	653.04	704.9
EBITDA Margin	26.21%	21.93%	6.14%	21.52%	26.88%
EBIT	497.97	276.39	-152.56	360.9	446.19
EBIT Margin	16.59%	9.99%	-5.93%	11.90%	17.02%
Effective Tax Rate	-32.74%	160.83%	-1.44%	-66.23%	-49.53%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q