Nexa Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	3,263	3,002	2,766	2,573	3,034
Revenue Growth (YoY)	15.97%	8.52%	7.51%	-15.19%	-
Cost of Revenue	2,405	2,289	2,228	2,274	2,394
Gross Profit	858.48	712.9	538.07	298.88	640.05
Selling, General & Admin	150.96	145.45	127.33	126.6	145.17
Depreciation & Amortization Expenses	65.1	-	-	-	-
Exploration Expenses	81.88	81.7	67.98	99.61	98.8
Other Operating Expenses	-26.56	-12.22	66.38	225.23	35.19
Total Operating Expenses	271.38	214.93	261.69	451.44	279.16
Operating Income	652.2	497.97	276.39	-152.56	360.9
Interest Income	40.53	29.9	24.03	25.79	26.9
Interest Expense	-305.73	-306.5	-245.83	-213.47	-169.78
Other Non-Operating Income (Expense)	78.35	89.23	-147.66	20.62	9.95
Total Non-Operating Income (Expense)	-186.86	-187.37	-369.46	-167.06	-132.93
Pretax Income	477.52	331.75	-71.85	-296.08	227.97
Provision for Income Taxes	165.05	108.61	115.56	-4.27	150.98
Net Income	283.72	223.14	-187.41	-291.81	76.99
Minority Interest in Earnings	59.35	-	-	-	-
Net Income to Common	283.72	223.14	-187.41	-291.81	76.99
Shares Outstanding (Basic)	132	132	132	132	132
Shares Outstanding (Diluted)	132	132	132	132	132
EPS (Basic)	1.58	1.00	-1.55	-2.20	0.38
EPS (Diluted)	1.58	1.00	-1.55	-2.20	0.38
Shares Outstanding	132.44	132.44	132.44	132.44	132.44
Free Cash Flow	119.51	13.09	92.38	-53.95	-113.51
Free Cash Flow Growth	813.10%	-85.83%	-	-	-
Free Cash Flow Per Share	0.90	0.10	0.70	-0.41	-0.86
Gross Margin	26.31%	23.75%	19.45%	11.61%	21.10%
Operating Margin	19.99%	16.59%	9.99%	-5.93%	11.90%
Profit Margin	9.58%	7.43%	-6.77%	-11.34%	2.54%
FCF Margin	3.66%	0.44%	3.34%	-2.10%	-3.74%
EBITDA	952.75	786.97	606.58	157.91	653.04
EBITDA Margin	29.20%	26.21%	21.93%	6.14%	21.52%
EBIT	652.2	497.97	276.39	-152.56	360.9
EBIT Margin	19.99%	16.59%	9.99%	-5.93%	11.90%
Effective Tax Rate	34.56%	32.74%	-160.83%	1.44%	66.23%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q