| 515.87 | 620.54 | 457.26 | 497.83 | 743.82 |
| 5.69 | 19.69 | 11.06 | 18.06 | 19.2 |
Cash & Short-Term Investments | 521.56 | 640.23 | 468.32 | 515.89 | 763.02 |
| -18.54% | 36.71% | -9.22% | -32.39% | -31.95% |
| 228.59 | 140.79 | 141.91 | 223.74 | 231.17 |
| 414.4 | 325.2 | 339.67 | 395.2 | 372.5 |
| 107.68 | 101.05 | 109.93 | 85.32 | 106.11 |
| 1,272 | 1,207 | 1,060 | 1,220 | 1,473 |
Net Property, Plant & Equipment | 2,544 | 2,183 | 2,513 | 2,302 | 2,100 |
| 877.93 | 834.69 | 909.28 | 1,017 | 1,057 |
| 37.49 | 34.58 | 50.54 | 46.11 | 3.72 |
| 543.44 | 378.16 | 371.02 | 306.43 | 271.11 |
|
| 915.41 | 711.46 | 685.99 | 630.25 | 644.68 |
| 83.6 | 70.23 | 68.17 | 79.08 | 76.03 |
| 55.42 | 50.88 | 143.2 | 50.84 | 46.71 |
Current Portion of Leases | 45.52 | 32.75 | 21.68 | 3.66 | 16.25 |
Other Current Liabilities | 367.4 | 279.97 | 173.77 | 134.94 | 205.61 |
Total Current Liabilities | 1,467 | 1,145 | 1,093 | 898.76 | 989.28 |
| 1,651 | 1,712 | 1,582 | 1,618 | 1,653 |
| 75.62 | 63.15 | 55.73 | 1.36 | 3.39 |
Other Long-Term Liabilities | 791.82 | 656.98 | 721.17 | 662.99 | 615.28 |
Total Long-Term Liabilities | 2,518 | 2,432 | 2,359 | 2,283 | 2,271 |
|
Total Common Shareholders' Equity | 1,003 | 813.93 | 1,197 | 1,442 | 1,386 |
| 286.63 | 246.36 | 254.71 | 268.01 | 258.01 |
| 1,290 | 1,060 | 1,452 | 1,710 | 1,644 |
Total Liabilities & Equity | 5,275 | 4,637 | 4,904 | 4,892 | 4,905 |
| 1,827 | 1,859 | 1,803 | 1,674 | 1,719 |
| -1,306 | -1,218 | -1,335 | -1,158 | -955.94 |
| -9.86 | -9.20 | -10.08 | -8.75 | -7.22 |
| 1,003 | 813.93 | 1,197 | 1,442 | 1,386 |
| 7.57 | 6.15 | 9.04 | 10.89 | 10.47 |
| 125.01 | -20.76 | 288.05 | 425.32 | 329.5 |
Tangible Book Value Per Share | 0.94 | -0.16 | 2.17 | 3.21 | 2.49 |