Nexa Resources S.A. (NEXA)
NYSE: NEXA · Real-Time Price · USD
6.26
-0.09 (-1.42%)
Nov 14, 2025, 2:25 PM EST - Market open
Nexa Resources Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -16.23 | -205.03 | -291.97 | 49.7 | 114.33 | -559.25 | Upgrade |
Depreciation & Amortization | 370.75 | 380.4 | 317.73 | 292.14 | 258.71 | 243.93 | Upgrade |
Loss (Gain) From Sale of Assets | 0.92 | 7.16 | 3.73 | 0.7 | 4.89 | 2.27 | Upgrade |
Asset Writedown & Restructuring Costs | -146.94 | -17.33 | 107.39 | 32.51 | - | 557.5 | Upgrade |
Loss (Gain) on Equity Investments | -19.79 | -21.22 | -23.54 | -1.89 | - | - | Upgrade |
Other Operating Activities | 177.9 | 187.36 | 41.62 | 130.32 | 198.85 | -58.07 | Upgrade |
Change in Accounts Receivable | -63.49 | -85.21 | 58.07 | -29.22 | -54.68 | -68.9 | Upgrade |
Change in Inventory | -19.87 | -34.73 | 127 | -75.07 | -102.07 | 8.88 | Upgrade |
Change in Accounts Payable | 90.42 | 139.09 | -0.45 | -32.48 | 44.88 | 21.59 | Upgrade |
Change in Other Net Operating Assets | -47.41 | -0.77 | -83.39 | -97.76 | 28.08 | 143.75 | Upgrade |
Operating Cash Flow | 326.25 | 349.72 | 256.2 | 268.96 | 492.99 | 291.7 | Upgrade |
Operating Cash Flow Growth | 47.46% | 36.50% | -4.75% | -45.44% | 69.00% | 137.50% | Upgrade |
Capital Expenditures | -294.08 | -259.01 | -310.15 | -382.47 | -485.2 | -323.69 | Upgrade |
Sale of Property, Plant & Equipment | 1.53 | 0.74 | 1.23 | 0.75 | 2.21 | 2.01 | Upgrade |
Cash Acquisitions | 1.51 | 0.51 | - | - | - | - | Upgrade |
Divestitures | 2.08 | 2.08 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -2.43 | -5.75 | -3.09 | -4.6 | - | - | Upgrade |
Investment in Securities | 16.73 | -1.36 | 19.56 | -0.49 | 13.72 | -47.52 | Upgrade |
Other Investing Activities | 24.67 | 25.19 | 22.1 | 7.87 | - | - | Upgrade |
Investing Cash Flow | -249.99 | -237.61 | -270.35 | -378.93 | -469.27 | -369.2 | Upgrade |
Long-Term Debt Issued | - | 799.44 | 56.41 | 95.62 | 59.77 | 1,296 | Upgrade |
Long-Term Debt Repaid | - | -713.53 | -42.26 | -44.06 | -260.87 | -766.61 | Upgrade |
Net Debt Issued (Repaid) | -79.26 | 85.91 | 14.15 | 51.56 | -201.1 | 529.88 | Upgrade |
Common Dividends Paid | -32.98 | -15.53 | -23.71 | -68.47 | -52.34 | -55.96 | Upgrade |
Other Financing Activities | -3.93 | -8.44 | -0.07 | -128.53 | -90.69 | -22.3 | Upgrade |
Financing Cash Flow | -129.57 | 61.94 | -34.64 | -151.57 | -344.13 | 451.62 | Upgrade |
Foreign Exchange Rate Adjustments | 4.8 | -10.77 | 8.22 | 15.55 | -21.92 | -16.07 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 29.5 | Upgrade |
Net Cash Flow | -48.51 | 163.28 | -40.57 | -245.99 | -342.35 | 387.55 | Upgrade |
Free Cash Flow | 32.17 | 90.71 | -53.95 | -113.51 | 7.78 | -31.99 | Upgrade |
Free Cash Flow Margin | 1.13% | 3.28% | -2.10% | -3.74% | 0.30% | -1.64% | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.69 | -0.41 | -0.86 | 0.06 | -0.24 | Upgrade |
Cash Interest Paid | 150.91 | 139.71 | 119.1 | 110.81 | 122.53 | 71.29 | Upgrade |
Cash Income Tax Paid | 86.84 | 35.78 | 56.19 | 118.72 | 45.61 | 21.04 | Upgrade |
Levered Free Cash Flow | 285.1 | 307.45 | 64.28 | -15.37 | 90.57 | 34.5 | Upgrade |
Unlevered Free Cash Flow | 432.88 | 439.04 | 183.68 | 79.66 | 171.62 | 105.38 | Upgrade |
Change in Working Capital | -40.35 | 18.39 | 101.23 | -234.52 | -83.8 | 105.33 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.