Nexa Resources S.A. (NEXA)
NYSE: NEXA · Real-Time Price · USD
11.07
+0.08 (0.73%)
At close: Apr 2, 2026, 4:00 PM EDT
11.05
-0.02 (-0.18%)
After-hours: Apr 2, 2026, 7:00 PM EDT

Nexa Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
331.75-71.85-296.08227.97309.29
Depreciation & Amortization
289330.2310.48292.14258.71
Other Adjustments
60.75110.43196.77102.0954.39
Change in Receivables
-110.79-85.2158.07-29.22-
Changes in Inventories
-83.93-34.73127-75.07-
Changes in Accounts Payable
118.67177.4216.62-48.82-
Changes in Income Taxes Payable
-104.55-35.78-56.19-118.72-45.61
Changes in Other Operating Activities
-135.94-39.1-100.46-81.41-83.8
Operating Cash Flow
364.96351.39256.2268.96492.98
Operating Cash Flow Growth
3.86%37.15%-4.75%-45.44%69.00%
Capital Expenditures
-351.87-259.01-310.15-382.47-485.2
Sale of Property, Plant & Equipment
1.670.741.230.752.21
Purchases of Intangible Assets
-1.99-5.75-3.09-4.6-
Purchases of Investments
--0.7--7-6.36
Proceeds from Sale of Investments
27.32-0.6619.5610.6520.08
Payments for Business Acquisitions
1---4.14-
Proceeds from Business Divestments
32.08---
Other Investing Activities
23.8425.1922.17.87-
Investing Cash Flow
-297.04-238.12-270.35-378.93-469.27
Long-Term Debt Issued
542.41799.4456.4195.6259.77
Long-Term Debt Repaid
-632.86-681.48-27.09-24.64-341.56
Net Long-Term Debt Issued (Repaid)
-90.44117.9629.3270.98-281.79
Common Dividends Paid
-34.27-15.53-23.71-68.47-52.34
Other Financing Activities
-60.6-39.99-40.24-154.08-10.01
Financing Cash Flow
-185.3162.45-34.64-151.57-344.13
Effect of Exchange Rate Changes on Cash and Cash Equivalents
12.73-12.438.2215.55-21.92
Net Cash Flow
-104.67163.28-40.57-245.99-342.35
Free Cash Flow
13.0992.38-53.95-113.517.78
Free Cash Flow Growth
-85.83%----
FCF Margin
0.44%3.34%-2.10%-3.74%-
Free Cash Flow Per Share
0.100.70-0.41-0.86-
Levered Free Cash Flow
-226.4451.94-275.35-293.67-637.68
Unlevered Free Cash Flow
66.33859.9-163.06-292.47-355.9
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q