Nexa Resources S.A. (NEXA)
NYSE: NEXA · Real-Time Price · USD
11.47
-0.20 (-1.71%)
At close: Mar 12, 2026, 4:00 PM EDT
11.00
-0.47 (-4.10%)
After-hours: Mar 12, 2026, 7:14 PM EDT

Nexa Resources Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
331.75-71.85-296.08227.97309.29
Depreciation & Amortization
289330.2310.48292.14258.71
Other Adjustments
231.83255.54315.87216.17176.91
Change in Receivables
-110.79-85.2158.07-29.22-54.68
Changes in Inventories
-83.93-34.73127-75.07-102.07
Changes in Accounts Payable
118.67177.4216.62-48.82132.45
Changes in Other Operating Activities
-404.61-221.66-275.76-314.21-227.62
Operating Cash Flow
364.96349.72256.2268.96492.99
Operating Cash Flow Growth
4.36%36.50%-4.75%-45.44%69.00%
Capital Expenditures
-351.87-259.01-310.15-382.47-485.2
Sale of Property, Plant & Equipment
1.670.741.230.752.21
Purchases of Intangible Assets
-1.99-5.75-3.09-4.6-
Purchases of Investments
--0.7--7-6.36
Proceeds from Sale of Investments
27.32-0.6619.5610.6520.08
Proceeds from Business Divestments
-2.08---
Other Investing Activities
23.8425.722.13.73-
Investing Cash Flow
-297.04-237.61-270.35-378.93-469.27
Long-Term Debt Issued
542.41799.4456.4195.6259.77
Long-Term Debt Repaid
-632.86-681.48-27.09-24.64-341.56
Net Long-Term Debt Issued (Repaid)
-90.44117.9629.3270.98-281.79
Common Dividends Paid
-47.67-15.53-48.71-74.59-52.34
Other Financing Activities
-49.93-40.5-15.24-147.96-10.01
Financing Cash Flow
-185.3161.94-34.64-151.57-344.13
Effect of Exchange Rate Changes on Cash and Cash Equivalents
12.73-10.778.2215.55-21.92
Net Cash Flow
-104.67163.28-40.57-245.99-342.35
Free Cash Flow
13.0990.71-53.95-113.517.78
Free Cash Flow Growth
-85.57%----
FCF Margin
0.44%3.28%-2.10%-3.74%0.30%
Free Cash Flow Per Share
0.100.68-0.41-0.860.06
Levered Free Cash Flow
-390.56-94.84-394.45-407.76-591.19
Unlevered Free Cash Flow
228.25-175.89-286.5771.48243.47
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q