Nexxen International Ltd. (NEXN)

NASDAQ: NEXN · Real-Time Price · USD

9.60

-0.15 (-1.54%)

At close: Sep 1, 2026, 4:00 PM EDT

9.74

+0.14 (1.46%)

After-hours: Sep 1, 2026, 4:47 PM EDT

Nexxen International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	382.86	364.78	365.48	331.99	335.25	341.95
Revenue Growth	2.99%	-0.19%	10.09%	-0.97%	-1.96%	61.36%
Cost of Revenue	66.95	54.98	61.02	62.27	60.75	71.65
Gross Profit	315.91	309.8	304.46	269.72	274.51	270.29
Selling, General & Admin	169.83	156.17	153.46	156.79	151.95	137.86
Research & Development	60.09	58.06	49.99	49.68	33.66	18.42
Other Operating Expenses	-	-	1.49	-0	-5.11	0.02
Operating Expenses	296.32	277.35	263.62	284.76	223.2	196.56
Operating Income	19.59	32.45	40.84	-15.04	51.31	73.73
Interest Expense	-2.3	-2.2	-8.95	-10.2	-4.61	-2.67
Interest & Investment Income	5	7.01	6.66	8.19	2.28	0.48
EBT Excluding Unusual Items	22.29	37.26	38.55	-17.05	48.98	71.55
Merger & Restructuring Charges	-	-	-	-0.17	-6.01	-0.25
Gain (Loss) on Sale of Assets	-	-	-0.02	-1.77	-0.54	0.98
Pretax Income	22.29	37.26	38.53	-18.98	42.43	72.28
Income Tax Expense	9.22	12.22	3.1	2.5	19.69	-0.95
Net Income	13.07	25.04	35.44	-21.49	22.74	73.22
Net Income to Common	13.07	25.04	35.44	-21.49	22.74	73.22
Net Income Growth	-73.70%	-29.33%	-	-	-68.95%	3323.23%
Shares Outstanding (Basic)	57	60	69	72	75	72
Shares Outstanding (Diluted)	58	61	70	72	77	76
Shares Change	-12.27%	-12.88%	-2.38%	-6.19%	0.23%	10.09%
EPS (Basic)	0.23	0.42	0.51	-0.30	0.30	1.01
EPS (Diluted)	0.23	0.41	0.51	-0.30	0.30	0.96
EPS Growth	-69.98%	-19.61%	-	-	-68.75%	2906.86%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	88.06	97.99	143.09	56.25	76.58	166.71
Free Cash Flow Per Share	1.51	1.60	2.04	0.78	1.00	2.18
Gross Margin	82.51%	84.93%	83.30%	81.24%	81.88%	79.05%
Operating Margin	5.12%	8.89%	11.17%	-4.53%	15.30%	21.56%
Profit Margin	3.41%	6.87%	9.70%	-6.47%	6.78%	21.41%
Free Cash Flow Margin	23.00%	26.86%	39.15%	16.94%	22.84%	48.75%
EBITDA	57.79	67.37	76.17	48.25	94.01	113.99
EBITDA Margin	15.09%	18.47%	20.84%	14.53%	28.04%	33.34%
D&A For EBITDA	38.2	34.92	35.33	63.28	42.7	40.26
EBIT	19.59	32.45	40.84	-15.04	51.31	73.73
EBIT Margin	5.12%	8.89%	11.17%	-4.53%	15.30%	21.56%
Effective Tax Rate	41.37%	32.79%	8.03%	-	46.41%	-

SEC Filings: 10-K · 10-Q