Nexxen International Ltd. (NEXN)
NASDAQ: NEXN · Real-Time Price · USD
8.70
-0.18 (-2.03%)
Sep 25, 2026, 4:00 PM EDT - Market closed
Nexxen International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 382.86 | 364.78 | 365.48 | 331.99 | 335.25 | 341.95 | |
Revenue Growth | 2.99% | -0.19% | 10.09% | -0.97% | -1.96% | 61.36% |
Cost of Revenue | 66.95 | 54.98 | 61.02 | 62.27 | 60.75 | 71.65 |
Gross Profit | 315.91 | 309.8 | 304.46 | 269.72 | 274.51 | 270.29 |
Selling, General & Admin | 169.83 | 156.17 | 153.46 | 156.79 | 151.95 | 137.86 |
Research & Development | 60.09 | 58.06 | 49.99 | 49.68 | 33.66 | 18.42 |
Other Operating Expenses | - | - | 1.49 | -0 | -5.11 | 0.02 |
Operating Expenses | 296.32 | 277.35 | 263.62 | 284.76 | 223.2 | 196.56 |
Operating Income | 19.59 | 32.45 | 40.84 | -15.04 | 51.31 | 73.73 |
Interest Expense | -2.3 | -2.2 | -8.95 | -10.2 | -4.61 | -2.67 |
Interest & Investment Income | 5 | 7.01 | 6.66 | 8.19 | 2.28 | 0.48 |
EBT Excluding Unusual Items | 22.29 | 37.26 | 38.55 | -17.05 | 48.98 | 71.55 |
Merger & Restructuring Charges | - | - | - | -0.17 | -6.01 | -0.25 |
Gain (Loss) on Sale of Assets | - | - | -0.02 | -1.77 | -0.54 | 0.98 |
Pretax Income | 22.29 | 37.26 | 38.53 | -18.98 | 42.43 | 72.28 |
Income Tax Expense | 9.22 | 12.22 | 3.1 | 2.5 | 19.69 | -0.95 |
Net Income | 13.07 | 25.04 | 35.44 | -21.49 | 22.74 | 73.22 |
Net Income to Common | 13.07 | 25.04 | 35.44 | -21.49 | 22.74 | 73.22 |
Net Income Growth | -73.70% | -29.33% | - | - | -68.95% | 3323.23% |
Shares Outstanding (Basic) | 57 | 60 | 69 | 72 | 75 | 72 |
Shares Outstanding (Diluted) | 58 | 61 | 70 | 72 | 77 | 76 |
Shares Change | -12.27% | -12.88% | -2.38% | -6.19% | 0.23% | 10.09% |
EPS (Basic) | 0.23 | 0.42 | 0.51 | -0.30 | 0.30 | 1.01 |
EPS (Diluted) | 0.23 | 0.41 | 0.51 | -0.30 | 0.30 | 0.96 |
EPS Growth | -69.98% | -19.61% | - | - | -68.75% | 2906.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 88.06 | 97.99 | 143.09 | 56.25 | 76.58 | 166.71 |
Free Cash Flow Per Share | 1.51 | 1.60 | 2.04 | 0.78 | 1.00 | 2.18 |
Gross Margin | 82.51% | 84.93% | 83.30% | 81.24% | 81.88% | 79.05% |
Operating Margin | 5.12% | 8.89% | 11.17% | -4.53% | 15.30% | 21.56% |
Profit Margin | 3.41% | 6.87% | 9.70% | -6.47% | 6.78% | 21.41% |
Free Cash Flow Margin | 23.00% | 26.86% | 39.15% | 16.94% | 22.84% | 48.75% |
EBITDA | 57.79 | 67.37 | 76.17 | 48.25 | 94.01 | 113.99 |
EBITDA Margin | 15.09% | 18.47% | 20.84% | 14.53% | 28.04% | 33.34% |
D&A For EBITDA | 38.2 | 34.92 | 35.33 | 63.28 | 42.7 | 40.26 |
EBIT | 19.59 | 32.45 | 40.84 | -15.04 | 51.31 | 73.73 |
EBIT Margin | 5.12% | 8.89% | 11.17% | -4.53% | 15.30% | 21.56% |
Effective Tax Rate | 41.37% | 32.79% | 8.03% | - | 46.41% | - |