Nexxen International Ltd. (NEXN)
NASDAQ: NEXN · Real-Time Price · USD
10.90
-0.05 (-0.46%)
Aug 7, 2026, 4:00 PM EDT - Market closed
Nexxen International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 373.29 | 364.78 | 365.48 | 331.99 | 335.25 | 211.92 | |
Revenue Growth | 1.06% | -0.19% | 10.09% | -0.97% | 58.20% | -34.95% |
Cost of Revenue | 60.21 | 54.98 | 61.02 | 62.27 | 60.75 | 59.81 |
Gross Profit | 313.08 | 309.8 | 304.46 | 269.72 | 274.51 | 152.11 |
Selling, General & Admin | 164.42 | 156.17 | 153.46 | 156.97 | 157.96 | 98.44 |
Depreciation & Amortization Expenses | 64.17 | 63.12 | 58.68 | 78.29 | 42.7 | 45.19 |
Research & Development | 60.35 | 58.06 | 49.99 | 49.68 | 33.66 | 13.26 |
Other Operating Expenses | - | - | 1.5 | 1.77 | -4.56 | 1.25 |
Total Operating Expenses | 288.94 | 277.35 | 263.64 | 286.7 | 229.75 | 158.14 |
Operating Income | 24.14 | 32.45 | 40.82 | -16.98 | 44.75 | -6.03 |
Interest Income | 5.96 | 7.01 | 6.66 | 8.19 | 2.28 | 0.45 |
Interest Expense | -2.57 | -2.2 | -8.95 | -10.2 | -4.61 | -1.86 |
Total Non-Operating Income (Expense) | 3.4 | 4.81 | -2.29 | -2.01 | -2.33 | -1.42 |
Pretax Income | 27.54 | 37.26 | 38.53 | -18.98 | 42.43 | -7.44 |
Provision for Income Taxes | 9.44 | 12.22 | 3.1 | 2.5 | 19.69 | 9.58 |
Net Income | 18.1 | 25.04 | 35.44 | -21.49 | 22.74 | -17.02 |
Net Income to Common | 18.1 | 25.04 | 35.44 | -21.49 | 22.74 | 2.14 |
Net Income Growth | -58.82% | -29.33% | - | - | 962.97% | -65.63% |
Shares Outstanding (Basic) | 60 | 60 | 69 | 72 | 75 | 67 |
Shares Outstanding (Diluted) | 60 | 61 | 70 | 72 | 77 | 69 |
Shares Change | -11.41% | -12.88% | -2.38% | -6.19% | 10.35% | 20.82% |
EPS (Basic) | 0.30 | 0.42 | 0.51 | -0.30 | 0.30 | 0.04 |
EPS (Diluted) | 0.30 | 0.41 | 0.51 | -0.30 | 0.30 | 0.04 |
EPS Growth | -53.13% | -19.61% | - | - | 650.00% | -60.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 56.69 | 97.99 | 143.09 | 56.25 | 76.58 | 34.57 |
Free Cash Flow Growth | -54.68% | -31.52% | 154.41% | -26.55% | 121.51% | -21.45% |
Free Cash Flow Per Share | 0.94 | 1.60 | 2.04 | 0.78 | 1.00 | 0.50 |
Gross Margin | 83.87% | 84.93% | 83.30% | 81.24% | 81.88% | 71.78% |
Operating Margin | 6.47% | 8.90% | 11.17% | -5.11% | 13.35% | -2.84% |
Profit Margin | 4.85% | 6.87% | 9.70% | -6.47% | 6.78% | -8.03% |
FCF Margin | 15.19% | 26.86% | 39.15% | 16.94% | 22.84% | 16.31% |
EBITDA | 88.31 | 95.57 | 99.5 | 61.31 | 87.45 | 39.16 |
EBITDA Margin | 23.66% | 26.20% | 27.22% | 18.47% | 26.09% | 18.48% |
EBIT | 24.14 | 32.45 | 40.82 | -16.98 | 44.75 | -6.03 |
EBIT Margin | 6.47% | 8.90% | 11.17% | -5.11% | 13.35% | -2.84% |
Effective Tax Rate | 34.28% | 32.79% | 8.03% | -13.18% | 46.41% | -128.74% |