| 518.5 | 77.51 | 476.87 | 566.02 | 363.65 | |
Depreciation & Amortization | 456.59 | 457.03 | 409.57 | 369.79 | 335.3 | |
Loss (Gain) on Sale of Assets | - | - | - | -12.74 | -51.07 | |
| 141.8 | 519.13 | - | - | 76.15 | |
| 19.75 | 22.08 | 20.63 | 19.51 | 17.07 | |
Change in Accounts Receivable | -54.52 | 34.37 | 213.58 | -168.77 | -61.41 | |
| -1.38 | 1.74 | -8.41 | 3.11 | -2.01 | |
Change in Accounts Payable | 12.79 | 5.62 | -37.1 | 11.91 | 31.35 | |
Change in Unearned Revenue | -2.19 | -1.63 | -5.11 | 8.89 | 1.9 | |
Change in Other Net Operating Assets | -139.92 | -71.68 | -4.02 | -103.06 | -51.98 | |
Other Operating Activities | 148.6 | 21.8 | 171.05 | 117.87 | 132.6 | |
| 1,100 | 1,066 | 1,237 | 812.52 | 791.55 | |
Operating Cash Flow Growth | 3.20% | -13.83% | 52.25% | 2.65% | 6.85% | |
| -912.82 | -931.24 | -1,135 | -811.83 | -751.73 | |
Sale of Property, Plant & Equipment | - | - | - | 254.44 | 104.58 | |
Other Investing Activities | 21.12 | -2.67 | 22.28 | 38.68 | 13.94 | |
| -891.7 | -933.91 | -1,112 | -518.7 | -633.22 | |
| 59.5 | - | 477.5 | - | 128.5 | |
| 988.73 | 299.36 | 297.31 | - | 495.27 | |
| 1,048 | 299.36 | 774.81 | - | 623.77 | |
| - | -196.8 | -250 | -98.5 | - | |
| -1,004 | - | -549 | - | -515.72 | |
| -1,004 | -196.8 | -799 | -98.5 | -515.72 | |
| 44.14 | 102.56 | -24.19 | -98.5 | 108.05 | |
Repurchase of Common Stock | -59.09 | -68.04 | -6.71 | -9.59 | -3.7 | |
| -188.44 | -183.8 | -176.1 | -168.15 | -163.09 | |
| -203.38 | -149.28 | -207 | -276.24 | -58.74 | |
| 4.94 | -17.23 | -82.27 | 17.58 | 99.6 | |
| 187.21 | 134.73 | 102.45 | 0.7 | 39.82 | |
| 38.95% | 31.50% | 14640.86% | -98.26% | - | |
| 8.22% | 6.93% | 4.71% | 0.03% | 2.28% | |
| 2.05 | 1.46 | 1.11 | 0.01 | 0.43 | |
| - | 125.13 | 124.44 | 124.31 | 135.14 | |
| - | 4.13 | 38.1 | 16.68 | 6.37 | |
| -4.81 | -48.07 | -760.64 | 14.02 | 361.68 | |
| 92.59 | 38.61 | -678.22 | 95.49 | 453.16 | |
Change in Working Capital | -185.22 | -31.59 | 158.96 | -247.93 | -82.15 | |
