Netflix, Inc. (NFLX)
NASDAQ: NFLX · IEX Real-Time Price · USD
362.95
+1.47 (0.41%)
At close:
Feb 7, 2023, 4:00 PM
362.00
-0.95 (-0.26%)
After-hours:
Feb 7, 2023, 7:59 PM EST
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
|
31,615.55 | 29,697.84 | 24,996.06 | 20,156.45 | 15,794.34 | 11,692.71 | 8,830.67 | 6,779.51 | 5,504.66 | 4,374.56 | Upgrade
|
| Revenue Growth (YoY)
|
6.46% | 18.81% | 24.01% | 27.62% | 35.08% | 32.41% | 30.26% | 23.16% | 25.83% | 21.20% | Upgrade
|
| Cost of Revenue
|
19,168.29 | 17,332.68 | 15,276.32 | 12,440.21 | 9,967.54 | 8,033 | 6,257.46 | 4,591.48 | 3,752.76 | 3,117.2 | Upgrade
|
| Gross Profit
|
12,447.27 | 12,365.16 | 9,719.74 | 7,716.23 | 5,826.8 | 3,659.71 | 2,573.21 | 2,188.04 | 1,751.9 | 1,257.36 | Upgrade
|
| Selling, General & Admin
|
4,103.39 | 3,896.77 | 3,304.85 | 3,566.83 | 2,999.76 | 1,867.32 | 1,413.18 | 1,231.42 | 876.93 | 650.24 | Upgrade
|
| Research & Development
|
2,711.04 | 2,273.89 | 1,829.6 | 1,545.15 | 1,221.81 | 953.71 | 780.23 | 650.79 | 472.32 | 378.77 | Upgrade
|
| Operating Expenses
|
6,814.43 | 6,170.65 | 5,134.45 | 5,111.98 | 4,221.58 | 2,821.03 | 2,193.41 | 1,882.21 | 1,349.25 | 1,029.01 | Upgrade
|
| Operating Income
|
5,632.83 | 6,194.51 | 4,585.29 | 2,604.25 | 1,605.23 | 838.68 | 379.79 | 305.83 | 402.65 | 228.35 | Upgrade
|
| Interest Expense / Income
|
706.21 | 765.62 | 767.5 | 626.02 | 420.49 | 238.2 | 150.11 | 132.72 | 50.22 | 29.14 | Upgrade
|
| Other Expense / Income
|
-337.31 | -411.21 | 618.44 | -84 | -41.73 | 115.15 | -30.83 | 31.23 | 3.06 | 28.13 | Upgrade
|
| Pretax Income
|
5,263.93 | 5,840.1 | 3,199.35 | 2,062.23 | 1,226.46 | 485.32 | 260.51 | 141.89 | 349.37 | 171.07 | Upgrade
|
| Income Tax
|
772.01 | 723.88 | 437.95 | 195.32 | 15.22 | -73.61 | 73.83 | 19.24 | 82.57 | 58.67 | Upgrade
|
| Net Income
|
4,491.92 | 5,116.23 | 2,761.4 | 1,866.92 | 1,211.24 | 558.93 | 186.68 | 122.64 | 266.8 | 112.4 | Upgrade
|
| Net Income Growth
|
-12.20% | 85.28% | 47.91% | 54.13% | 116.71% | 199.41% | 52.22% | -54.03% | 137.36% | 555.33% | Upgrade
|
| Shares Outstanding (Basic)
|
445 | 443 | 441 | 438 | 435 | 432 | 429 | 426 | 421 | 407 | Upgrade
|
| Shares Outstanding (Diluted)
|
451 | 455 | 454 | 452 | 451 | 447 | 439 | 436 | 432 | 425 | Upgrade
|
| Shares Change
|
-0.90% | 0.26% | 0.54% | 0.12% | 0.99% | 1.86% | 0.50% | 1.06% | 1.54% | 3.15% | Upgrade
|
| EPS (Basic)
|
10.10 | 11.55 | 6.26 | 4.26 | 2.78 | 1.29 | 0.44 | 0.29 | 0.63 | 0.28 | Upgrade
|
| EPS (Diluted)
|
9.95 | 11.24 | 6.08 | 4.13 | 2.68 | 1.25 | 0.43 | 0.28 | 0.62 | 0.26 | Upgrade
|
| EPS Growth
|
-11.48% | 84.87% | 47.22% | 54.10% | 114.40% | 190.70% | 53.57% | -54.84% | 138.46% | 534.15% | Upgrade
|
| Free Cash Flow Per Share
|
3.64 | -0.30 | 4.38 | -7.17 | -6.56 | -4.54 | -3.87 | -2.16 | -0.30 | -0.06 | Upgrade
|
| Gross Margin
|
39.37% | 41.64% | 38.89% | 38.28% | 36.89% | 31.30% | 29.14% | 32.27% | 31.83% | 28.74% | Upgrade
|
| Operating Margin
|
17.82% | 20.86% | 18.34% | 12.92% | 10.16% | 7.17% | 4.30% | 4.51% | 7.31% | 5.22% | Upgrade
|
| Profit Margin
|
14.21% | 17.23% | 11.05% | 9.26% | 7.67% | 4.78% | 2.11% | 1.81% | 4.85% | 2.57% | Upgrade
|
| Free Cash Flow Margin
|
5.12% | -0.44% | 7.72% | -15.58% | -18.07% | -16.76% | -18.78% | -13.55% | -2.33% | -0.51% | Upgrade
|
| Effective Tax Rate
|
14.67% | 12.39% | 13.69% | 9.47% | 1.24% | -15.17% | 28.34% | 13.56% | 23.63% | 34.30% | Upgrade
|
| EBITDA
|
20,332.96 | 19,044.5 | 14,889.47 | 12,008.08 | 9,262.2 | 6,993.25 | 5,335.6 | 3,821.65 | 3,181.39 | 2,441.9 | Upgrade
|
| EBITDA Margin
|
64.31% | 64.13% | 59.57% | 59.57% | 58.64% | 59.81% | 60.42% | 56.37% | 57.79% | 55.82% | Upgrade
|
| Depreciation & Amortization
|
14,362.81 | 12,438.78 | 10,922.62 | 9,319.83 | 7,615.25 | 6,269.73 | 4,924.98 | 3,547.05 | 2,781.8 | 2,241.68 | Upgrade
|
| EBIT
|
5,970.14 | 6,605.72 | 3,966.85 | 2,688.25 | 1,646.95 | 723.53 | 410.62 | 274.6 | 399.59 | 200.22 | Upgrade
|
| EBIT Margin
|
18.88% | 22.24% | 15.87% | 13.34% | 10.43% | 6.19% | 4.65% | 4.05% | 7.26% | 4.58% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).