New Gold Inc. (NGD)

New Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,987	998	670	1,017	1,494	597
Market Cap Growth	262.90%	48.88%	-34.06%	-31.94%	150.42%	33.96%
Enterprise Value	2,277	1,220	800	1,327	1,803	1,191
Last Close Price	2.51	1.46	0.98	1.50	2.19	0.88
PE Ratio	98.83	-	-	7.23	-	-
PS Ratio	2.66	1.27	1.11	1.36	2.32	0.95
PB Ratio	2.30	1.26	0.70	1.06	1.89	0.62
P/TBV Ratio	2.30	1.26	0.70	1.06	1.89	0.62
P/FCF Ratio	20.40	46.00	-	13.31	140.94	58.49
P/OCF Ratio	5.61	3.47	3.52	3.14	5.07	2.26
EV/Sales Ratio	2.64	1.55	1.32	1.78	2.80	1.89
EV/EBITDA Ratio	6.42	4.21	4.56	3.98	7.20	4.90
EV/EBIT Ratio	22.62	21.36	-	9.95	28.04	115.62
EV/FCF Ratio	23.38	56.21	-	17.36	170.10	116.76
Debt / Equity Ratio	0.45	0.51	0.42	0.53	0.66	0.78
Debt / EBITDA Ratio	1.26	1.35	2.22	1.53	1.97	3.00
Debt / FCF Ratio	4.62	18.49	-	6.69	48.90	73.25
Asset Turnover	0.41	0.35	0.26	0.32	0.29	0.29
Inventory Turnover	3.56	3.72	3.53	3.88	3.47	2.84
Quick Ratio	0.80	0.92	1.47	3.30	1.98	0.65
Current Ratio	1.42	1.54	2.21	3.97	2.64	1.33
Return on Equity (ROE)	2.14%	-7.38%	-6.97%	16.11%	-9.06%	-7.71%
Return on Assets (ROA)	2.97%	1.58%	-0.48%	3.53%	1.82%	0.30%
Return on Capital (ROIC)	4.61%	2.79%	-0.80%	6.01%	2.66%	0.37%
Earnings Yield	1.01%	-6.46%	-9.96%	13.83%	-5.31%	-12.32%
FCF Yield	4.90%	2.17%	-15.24%	7.51%	0.71%	1.71%
Buyback Yield / Dilution	-6.90%	-0.31%	0.07%	-0.90%	-10.67%	-5.60%
Total Shareholder Return	-6.90%	-0.31%	0.07%	-0.90%	-10.67%	-5.60%

Source: S&P Capital IQ. Standard template. Financial Sources.