New Gold Inc. (NGD)
Mar 20, 2026 - NGD was delisted (reason: acquired by CDE)
9.08
-0.39 (-4.12%)
Inactive · Last trade price on Mar 19, 2026

New Gold Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,476924.5786.5604.4745.5
Revenue Growth (YoY)
59.66%17.55%30.13%-18.93%15.87%
Cost of Revenue
456.4436.3450.4382.7377.3
Gross Profit
1,020488.2336.1221.7368.2
Selling, General & Admin
91.938.629.92624
Depreciation & Amortization Expenses
235247.5234.2195.4195.7
Exploration Expenses
41.119.810.21611.2
Other Operating Expenses
-488.3----
Total Operating Expenses
-120.3305.9274.3237.4230.9
Operating Income
1,150182.361.8-15.7137.3
Interest Income
5.46.97.53.80.3
Interest Expense
-41.5-17.1-13.2-27.8-34.8
Other Non-Operating Income (Expense)
-179.9-88.9-115.3-25.757.5
Total Non-Operating Income (Expense)
-216-99.1-121-49.723
Pretax Income
918.483.2-59.2-65.4160.3
Provision for Income Taxes
-60.519.4-5.3-1.4-19.7
Net Income
857.9102.6-64.5-66.8140.6
Net Income to Common
857.9102.6-64.5-66.8140.6
Net Income Growth
736.16%----
Shares Outstanding (Basic)
792752684668681
Shares Outstanding (Diluted)
794758684668682
Shares Change (YoY)
4.67%10.88%2.40%-2.11%0.90%
EPS (Basic)
1.080.14-0.09-0.100.21
EPS (Diluted)
1.080.14-0.09-0.100.21
EPS Growth
671.43%----
Free Cash Flow
587.6121.721.7-102.276.4
Free Cash Flow Growth
382.83%460.83%--620.75%
Free Cash Flow Per Share
0.740.160.03-0.11
Gross Margin
69.08%52.81%42.73%36.68%49.39%
Operating Margin
77.93%19.72%7.86%-2.60%18.42%
Profit Margin
66.32%6.90%-6.85%-10.59%24.14%
FCF Margin
39.81%13.16%2.76%-16.91%10.25%
EBITDA
1,388430.4296.9180.2334.1
EBITDA Margin
94.00%46.55%37.75%29.81%44.82%
EBIT
1,150182.361.8-15.7137.3
EBIT Margin
77.93%19.72%7.86%-2.60%18.42%
Effective Tax Rate
-6.59%23.32%8.95%2.14%-12.29%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q