Natural Gas Services Group, Inc. (NGS)
NYSE: NGS · Real-Time Price · USD
25.19
+0.50 (2.03%)
Jun 6, 2025, 4:00 PM - Market closed

NGS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
161.22156.74121.1784.8372.4268.06
Upgrade
Revenue Growth (YoY)
22.64%29.36%42.84%17.13%6.41%-13.24%
Upgrade
Cost of Revenue
70.1568.7662.4546.3645.3735.43
Upgrade
Gross Profit
91.0787.9958.7138.4727.0632.62
Upgrade
Selling, General & Admin
21.6620.9815.7111.3610.7610.55
Upgrade
Operating Expenses
54.5552.3342.2635.4736.1635.75
Upgrade
Operating Income
36.5235.6616.453-9.1-3.12
Upgrade
Interest Expense
-12.16-11.93-4.08-0.36-0.07-0.01
Upgrade
Other Non Operating Income (Expenses)
0.070.270.25-0.110.510.35
Upgrade
EBT Excluding Unusual Items
24.432412.612.53-8.66-2.79
Upgrade
Merger & Restructuring Charges
-0.03-0.03----
Upgrade
Gain (Loss) on Sale of Assets
0.480.430.480.250.180.28
Upgrade
Asset Writedown
-3.46-2.73-5.25-0.28-3.3-0.48
Upgrade
Other Unusual Items
---1.22-2.54--
Upgrade
Pretax Income
21.4321.676.62-0.04-11.79-2.98
Upgrade
Income Tax Expense
4.444.441.870.53-2.6-4.79
Upgrade
Net Income
16.9817.234.75-0.57-9.181.81
Upgrade
Net Income to Common
16.9817.234.75-0.57-9.181.81
Upgrade
Net Income Growth
79.24%262.90%----
Upgrade
Shares Outstanding (Basic)
121212121313
Upgrade
Shares Outstanding (Diluted)
131312121313
Upgrade
Shares Change (YoY)
1.45%1.38%0.63%-6.07%-1.21%1.12%
Upgrade
EPS (Basic)
1.371.390.39-0.05-0.700.14
Upgrade
EPS (Diluted)
1.341.370.38-0.05-0.700.14
Upgrade
EPS Growth
76.16%260.53%----
Upgrade
Free Cash Flow
1.9-5.43-135.91-37.362.8217.39
Upgrade
Free Cash Flow Per Share
0.15-0.43-10.98-3.040.211.31
Upgrade
Gross Margin
56.49%56.13%48.46%45.35%37.36%47.94%
Upgrade
Operating Margin
22.65%22.75%13.58%3.53%-12.57%-4.59%
Upgrade
Profit Margin
10.53%10.99%3.92%-0.67%-12.68%2.66%
Upgrade
Free Cash Flow Margin
1.18%-3.46%-112.17%-44.04%3.89%25.56%
Upgrade
EBITDA
69.3166.9142.927.0116.1721.95
Upgrade
EBITDA Margin
42.99%42.69%35.41%31.85%22.32%32.25%
Upgrade
D&A For EBITDA
32.831.2526.4524.0225.2725.07
Upgrade
EBIT
36.5235.6616.453-9.1-3.12
Upgrade
EBIT Margin
22.65%22.75%13.58%3.53%-12.57%-4.59%
Upgrade
Effective Tax Rate
20.73%20.49%28.29%---
Upgrade
Revenue as Reported
161.22156.74121.1784.8372.4268.06
Upgrade
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q