| Net Income | 17.23 | 4.75 | -0.57 | -9.18 | 1.81 | |
| Depreciation & Amortization | 31.25 | 26.45 | 24.02 | 25.27 | 25.07 | |
| Other Amortization | 0.85 | 0.53 | 0.15 | 0.16 | 0.13 | |
| Loss (Gain) From Sale of Assets | -0.4 | 0.02 | -0.05 | 2.91 | 0.01 | |
| Asset Writedown & Restructuring Costs | 0.84 | 0.78 | - | - | - | |
| Stock-Based Compensation | 1.82 | 2.05 | 1.91 | 1.74 | 2.2 | |
| Provision & Write-off of Bad Debts | 0.43 | 0.49 | - | 0.07 | 0.33 | |
| Other Operating Activities | 5.94 | 6.04 | 0.98 | -2.69 | 10.66 | |
| Change in Accounts Receivable | 23.13 | -25.01 | -4.28 | 1.43 | -3.11 | |
| Change in Inventory | 2.48 | -0.67 | -4.14 | -1.28 | 1.03 | |
| Change in Accounts Payable | -17.73 | 2.44 | 10.03 | 9.76 | 4.88 | |
| Change in Unearned Revenue | - | - | - | 0.21 | 0.46 | |
| Change in Income Taxes | - | - | - | -0.46 | -11.35 | |
| Change in Other Net Operating Assets | 0.63 | 0.17 | -0.28 | 0.6 | 0.53 | |
| Operating Cash Flow | 66.46 | 18.03 | 27.76 | 28.53 | 32.65 | |
| Operating Cash Flow Growth | 268.56% | -35.05% | -2.67% | -12.63% | 11.01% | |
| Capital Expenditures | -71.89 | -153.94 | -65.12 | -25.71 | -15.26 | |
| Sale of Property, Plant & Equipment | 0.48 | 0.48 | 0.37 | 0.2 | 0.39 | |
| Other Investing Activities | -0.02 | -0.42 | -0.33 | -0.15 | -0.3 | |
| Investing Cash Flow | -71.44 | -153.89 | -65.08 | -25.67 | -15.16 | |
| Long-Term Debt Issued | 28 | 139 | 25 | - | - | |
| Long-Term Debt Repaid | -22 | - | - | -0.42 | - | |
| Net Debt Issued (Repaid) | 6 | 139 | 25 | -0.42 | - | |
| Issuance of Common Stock | 0.29 | - | - | - | - | |
| Repurchase of Common Stock | -0.18 | -0.98 | -7.18 | -8.19 | -0.15 | |
| Other Financing Activities | -1.74 | -2.79 | -0.08 | -0.24 | -0.01 | |
| Financing Cash Flow | 4.37 | 135.23 | 17.75 | -8.85 | -0.16 | |
| Net Cash Flow | -0.6 | -0.63 | -19.57 | -5.98 | 17.33 | |
| Free Cash Flow | -5.43 | -135.91 | -37.36 | 2.82 | 17.39 | |
| Free Cash Flow Growth | - | - | - | -83.80% | - | |
| Free Cash Flow Margin | -3.46% | -112.17% | -44.04% | 3.89% | 25.56% | |
| Free Cash Flow Per Share | -0.43 | -10.98 | -3.04 | 0.21 | 1.31 | |
| Cash Interest Paid | 18.39 | 7.05 | 0.28 | 0.03 | 0.01 | |
| Cash Income Tax Paid | - | - | - | - | 0.11 | |
| Levered Free Cash Flow | -10.82 | -138.6 | -37.57 | 7.32 | 2.55 | |
| Unlevered Free Cash Flow | -4.11 | -136.47 | -37.39 | 7.33 | 2.56 | |
| Change in Net Working Capital | -12.35 | 20.65 | -1.42 | -11.6 | 7.63 | |