NGS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	471	334	199	140	132	126
Market Cap Growth	36.03%	67.66%	42.26%	5.90%	5.12%	-21.98%
Enterprise Value	679.63	501.57	360.29	161.54	109.46	97.66
Last Close Price	37.50	26.80	16.08	11.46	10.47	9.48
PE Ratio	25.48	19.56	42.32	-229.20	-14.96	67.71
Forward PE	20.97	22.84	25.94	-	-	-
PEG Ratio	-	4.07	4.07	4.07	4.07	4.07
PS Ratio	2.83	2.13	1.64	1.65	1.82	1.85
PB Ratio	1.73	1.31	0.84	0.61	0.56	0.50
P/TBV Ratio	1.75	1.32	0.84	0.61	0.58	0.50
P/FCF Ratio	-	-61.45	-1.46	-3.75	46.90	7.23
P/OCF Ratio	8.06	5.02	11.04	5.04	4.63	3.85
EV/Sales Ratio	4.07	3.20	2.97	1.90	1.51	1.44
EV/EBITDA Ratio	9.11	7.86	10.00	6.72	8.43	4.52
EV/EBIT Ratio	17.25	15.45	37.95	-2341.20	-8.82	-27.14
EV/FCF Ratio	-	-92.35	-2.65	-4.32	38.86	5.62
Debt / Equity Ratio	0.77	0.67	0.70	0.11	0.00	0.00
Debt / EBITDA Ratio	2.94	2.66	4.55	1.04	0.02	0.04
Debt / FCF Ratio	-4.84	-31.30	-1.21	-0.67	0.10	0.05
Net Debt / Equity Ratio	0.77	0.66	0.68	0.09	-0.10	-0.11
Net Debt / EBITDA Ratio	2.94	2.63	4.47	0.90	-1.74	-1.30
Net Debt / FCF Ratio	-4.84	-30.91	-1.19	-0.58	-8.04	-1.61
Asset Turnover	0.32	0.32	0.30	0.27	0.24	0.23
Inventory Turnover	3.52	3.46	2.77	2.17	2.31	1.73
Quick Ratio	0.90	1.67	1.63	0.97	2.21	4.82
Current Ratio	1.83	2.78	2.33	1.78	3.21	6.70
Return on Equity (ROE)	7.10%	7.02%	2.04%	-0.24%	-3.77%	0.72%
Return on Assets (ROA)	5.26%	5.32%	1.69%	-0.31%	-3.19%	0.73%
Return on Invested Capital (ROIC)	5.51%	5.63%	1.85%	-0.35%	-3.68%	0.81%
Return on Capital Employed (ROCE)	7.01%	7.05%	2.55%	-0.02%	-4.32%	-1.25%
Earnings Yield	3.97%	5.11%	2.36%	-0.44%	-6.69%	1.48%
FCF Yield	-9.12%	-1.63%	-68.28%	-26.70%	2.13%	13.84%
Dividend Yield	1.17%	0.00%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	21.74%	0.00%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-0.11%	-0.03%	0.49%	5.13%	6.20%	0.12%
Total Shareholder Return	1.07%	-0.03%	0.49%	5.13%	6.20%	0.12%

Updated Nov 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q