NGS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	475	423	334	199	140	132
Market Cap Growth	60.76%	26.78%	67.66%	42.26%	5.90%	13.70%
Enterprise Value	707.43	653.08	501.57	360.29	161.54	109.4
Last Close Price	37.74	33.65	26.80	16.08	11.46	10.47
PE Ratio	24.04	21.43	19.56	42.32	-229.20	-14.96
Forward PE	18.84	18.82	22.84	25.94	-	-
PEG Ratio	-	4.07	4.07	4.07	4.07	4.07
PS Ratio	2.76	2.46	2.13	1.64	1.65	1.82
PB Ratio	1.73	1.54	1.31	0.84	0.61	0.56
P/TBV Ratio	1.74	1.56	1.32	0.84	0.61	0.58
P/FCF Ratio	-	-7.22	-61.45	-1.46	-3.75	46.90
P/OCF Ratio	7.55	6.72	5.02	11.04	5.04	4.63
EV/Sales Ratio	4.11	3.79	3.20	2.97	1.90	1.51
EV/EBITDA Ratio	9.19	8.83	7.76	9.74	6.58	8.42
EV/EBIT Ratio	17.53	17.51	15.05	34.45	374.81	-8.82
EV/FCF Ratio	-	-11.15	-92.35	-2.65	-4.32	38.83
Debt / Equity Ratio	0.84	0.84	0.67	0.70	0.11	0.00
Debt / EBITDA Ratio	3.11	3.11	2.63	4.43	1.02	0.02
Debt / FCF Ratio	-3.93	-3.93	-31.30	-1.21	-0.67	0.10
Net Debt / Equity Ratio	0.84	0.84	0.66	0.68	0.09	-0.10
Net Debt / EBITDA Ratio	3.11	3.11	2.60	4.36	0.88	-1.74
Net Debt / FCF Ratio	-3.93	-3.93	-30.91	-1.19	-0.58	-8.04
Asset Turnover	0.32	0.32	0.32	0.30	0.27	0.24
Inventory Turnover	3.71	3.71	3.46	2.77	2.17	2.31
Quick Ratio	1.33	1.33	1.67	1.63	0.97	2.21
Current Ratio	2.33	2.33	2.78	2.33	1.78	3.21
Return on Equity (ROE)	7.52%	7.52%	7.02%	2.04%	-0.24%	-3.77%
Return on Assets (ROA)	5.19%	5.19%	5.46%	1.86%	1.91%	-3.19%
Return on Invested Capital (ROIC)	5.41%	5.41%	5.78%	2.03%	2.17%	-3.68%
Return on Capital Employed (ROCE)	7.19%	7.19%	7.24%	2.81%	0.15%	-4.32%
Earnings Yield	4.19%	4.67%	5.11%	2.36%	-0.44%	-6.69%
FCF Yield	-12.33%	-13.84%	-1.63%	-68.28%	-26.70%	2.13%
Dividend Yield	1.17%	0.63%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	20.38%	13.23%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-1.12%	-1.12%	-1.38%	-0.63%	6.07%	1.21%
Total Shareholder Return	0.04%	-0.50%	-1.38%	-0.63%	6.07%	1.21%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q