Ingevity Corporation (NGVT)
NYSE: NGVT · Real-Time Price · USD
70.27
+0.96 (1.39%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Ingevity Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 97.4 | 78.1 | 68 | 95.9 | 76.7 | 275.4 |
Cash & Short-Term Investments | 97.4 | 78.1 | 68 | 95.9 | 76.7 | 275.4 |
Cash Growth | 26.66% | 14.85% | -29.09% | 25.03% | -72.15% | 6.87% |
Accounts Receivable | 164.5 | 134.1 | 138.2 | 193.2 | 231.2 | 167 |
Other Receivables | - | 23.7 | 24.5 | 17.8 | 18.1 | 24.4 |
Receivables | 164.5 | 157.8 | 162.7 | 211 | 249.3 | 191.4 |
Inventory | 154 | 186 | 195.9 | 308.8 | 335 | 241.2 |
Prepaid Expenses | 41.6 | 5.3 | 5.6 | 6.9 | 10.2 | 5.7 |
Restricted Cash | - | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 |
Other Current Assets | 86.3 | 26.5 | 60.6 | 35.4 | 11.5 | 10.6 |
Total Current Assets | 543.8 | 454.2 | 493.2 | 658.6 | 683.3 | 724.9 |
Property, Plant & Equipment | 608 | 637.6 | 687.6 | 829.4 | 855.3 | 772.4 |
Long-Term Investments | 83.4 | 83.1 | 87.9 | 99.2 | 109.8 | 37.3 |
Goodwill | 4.3 | 4.3 | 175.2 | 527.5 | 518.5 | 442 |
Other Intangible Assets | 137.3 | 217.7 | 326.1 | 388.1 | 459.8 | 381.9 |
Long-Term Deferred Tax Assets | 87 | 117 | 117.9 | 11.6 | 5.7 | 6.8 |
Long-Term Deferred Charges | - | 1.7 | 2.8 | 3.9 | 5.1 | 3 |
Other Long-Term Assets | 73.7 | 135.5 | 131.9 | 105 | 99 | 100.7 |
Total Assets | 1,538 | 1,651 | 2,023 | 2,623 | 2,737 | 2,469 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 88 | 92 | 94.5 | 158.4 | 174.8 | 125.8 |
Accrued Expenses | 79.4 | 75.6 | 71.2 | 63.5 | 100.8 | 98.8 |
Current Portion of Long-Term Debt | 144 | 45.9 | 60.2 | 83.3 | - | 18.8 |
Current Portion of Leases | 12.2 | 13 | 15.5 | 19.8 | 17.4 | 18.2 |
Current Income Taxes Payable | 8.2 | 4.7 | 5.6 | 9.2 | 3.6 | 6.2 |
Other Current Liabilities | 5.8 | 110.1 | 17.1 | 28.7 | 6.9 | 1.1 |
Total Current Liabilities | 337.6 | 341.3 | 264.1 | 362.9 | 303.5 | 268.9 |
Long-Term Debt | 958.1 | 1,064 | 1,241 | 1,283 | 1,372 | 1,153 |
Long-Term Leases | 122 | 120 | 132.5 | 148.6 | 141.8 | 137.8 |
Pension & Post-Retirement Benefits | - | 6.7 | 8.2 | 9.6 | 10.4 | 14.1 |
Long-Term Deferred Tax Liabilities | 44.2 | 55.1 | 56.2 | 70.9 | 106.5 | 114.6 |
Other Long-Term Liabilities | 28.7 | 34.5 | 125.6 | 117.1 | 104.5 | 106.4 |
Total Liabilities | 1,491 | 1,621 | 1,827 | 1,992 | 2,038 | 1,795 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Additional Paid-In Capital | 209.1 | 195.7 | 176.8 | 164.9 | 153 | 136.3 |
Retained Earnings | 500 | 404.9 | 572 | 1,002 | 1,008 | 796.1 |
Treasury Stock | -663.6 | -571.8 | -512.6 | -509.5 | -416 | -272.1 |
Comprehensive Income & Other | 1 | 0.5 | -41.4 | -26.7 | -46.8 | 13.1 |
Total Common Equity | 46.9 | 29.7 | 195.2 | 631.4 | 698.3 | 673.8 |
Shareholders' Equity | 46.9 | 29.7 | 195.2 | 631.4 | 698.3 | 673.8 |
Total Liabilities & Equity | 1,538 | 1,651 | 2,023 | 2,623 | 2,737 | 2,469 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,236 | 1,243 | 1,449 | 1,535 | 1,531 | 1,328 |
Net Cash (Debt) | -1,139 | -1,165 | -1,381 | -1,439 | -1,454 | -1,053 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -31.79 | -32.15 | -38.02 | -39.19 | -37.79 | -26.28 |
Filing Date Shares Outstanding | 34.38 | 35.29 | 36.35 | 36.24 | 37.15 | 39 |
Total Common Shares Outstanding | 34.48 | 35.49 | 36.35 | 36.23 | 37.3 | 39.27 |
Working Capital | 206.2 | 112.9 | 229.1 | 295.7 | 379.8 | 456 |
Book Value Per Share | 1.36 | 0.84 | 5.37 | 17.43 | 18.72 | 17.16 |
Tangible Book Value | -94.7 | -192.3 | -306.1 | -284.2 | -280 | -150.1 |
Tangible Book Value Per Share | -2.75 | -5.42 | -8.42 | -7.84 | -7.51 | -3.82 |
Land | 18.3 | 24.5 | 26.2 | 26.3 | 24.9 | 20.4 |
Buildings | 194 | 183.6 | 184.9 | 178.2 | 161.3 | 148.2 |
Machinery | 952.8 | 1,215 | 1,160 | 1,150 | 1,068 | 1,019 |
Construction In Progress | 25.8 | 31 | 68.7 | 92.8 | 120.9 | 64.4 |