NiSource Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	22,904	19,979	17,271	11,878	11,301	11,190
Market Cap Growth	19.93%	15.68%	45.40%	5.11%	0.99%	24.52%
Enterprise Value	39,034	38,247	31,735	26,540	25,931	24,258
Last Close Price	47.78	41.76	36.76	26.55	27.42	27.61
PE Ratio	24.50	21.42	22.69	17.94	16.13	21.74
Forward PE	23.26	21.06	20.03	15.33	18.08	19.52
PEG Ratio	2.58	2.58	2.58	2.09	2.54	3.45
PS Ratio	3.45	3.01	3.17	2.16	1.93	2.28
PB Ratio	2.42	2.11	1.99	1.44	1.49	1.61
P/TBV Ratio	2.40	2.10	1.93	1.44	1.60	1.66
P/FCF Ratio	-	-47.57	-20.75	-16.71	-14.24	-18.05
P/OCF Ratio	9.70	8.46	9.69	6.14	8.02	9.19
EV/Sales Ratio	5.88	5.76	5.82	4.82	4.43	4.95
EV/EBITDA Ratio	13.52	12.74	12.70	12.04	12.43	13.82
EV/EBIT Ratio	21.41	20.84	21.80	20.49	20.49	24.09
EV/FCF Ratio	-	-91.06	-38.12	-37.34	-32.67	-39.12
Debt / Equity Ratio	0.77	0.77	0.66	0.77	0.73	0.69
Debt / EBITDA Ratio	5.40	5.40	5.59	6.41	5.42	5.58
Debt / FCF Ratio	-38.60	-38.60	-16.77	-19.88	-14.26	-15.81
Net Debt / Equity Ratio	1.70	1.70	1.59	1.43	1.48	1.40
Net Debt / EBITDA Ratio	5.35	5.35	5.51	5.38	5.39	5.53
Net Debt / FCF Ratio	-38.28	-38.28	-16.53	-16.67	-14.16	-15.65
Asset Turnover	0.20	0.20	0.17	0.19	0.23	0.21
Quick Ratio	0.40	0.40	0.29	0.61	0.27	0.37
Current Ratio	0.69	0.69	0.51	0.85	0.55	0.70
Return on Equity (ROE)	5.01%	5.01%	4.47%	3.98%	5.33%	4.56%
Return on Assets (ROA)	4.52%	4.52%	3.90%	3.71%	4.12%	3.63%
Return on Invested Capital (ROIC)	4.80%	4.80%	4.28%	4.11%	4.43%	3.90%
Return on Capital Employed (ROCE)	6.11%	6.11%	5.44%	5.41%	5.82%	4.89%
Earnings Yield	4.05%	4.67%	4.41%	5.57%	6.20%	4.60%
FCF Yield	-3.47%	-2.10%	-4.82%	-5.98%	-7.02%	-5.54%
Dividend Yield	2.51%	2.69%	2.88%	3.74%	3.42%	3.18%
Payout Ratio	59.49%	57.06%	65.03%	62.49%	50.93%	65.16%
Buyback Yield / Dilution	-4.06%	-4.06%	-1.81%	-1.17%	-6.09%	-8.59%
Total Shareholder Return	-1.55%	-1.37%	1.07%	2.57%	-2.67%	-5.41%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q