NiSource Inc. (NI)
NYSE: NI · Real-Time Price · USD
42.11
+0.54 (1.30%)
Oct 31, 2025, 4:00 PM EDT - Market closed

NiSource Statistics

Total Valuation

NiSource has a market cap or net worth of $20.09 billion. The enterprise value is $35.80 billion.

Market Cap20.09B
Enterprise Value 35.80B

Important Dates

The last earnings date was Wednesday, October 29, 2025, before market open.

Earnings Date Oct 29, 2025
Ex-Dividend Date Oct 31, 2025

Share Statistics

NiSource has 477.20 million shares outstanding. The number of shares has increased by 4.69% in one year.

Current Share Class 477.20M
Shares Outstanding 477.20M
Shares Change (YoY) +4.69%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 0.24%
Owned by Institutions (%) 97.06%
Float 475.49M

Valuation Ratios

The trailing PE ratio is 22.20 and the forward PE ratio is 21.50. NiSource's PEG ratio is 2.53.

PE Ratio 22.20
Forward PE 21.50
PS Ratio 3.13
Forward PS n/a
PB Ratio 2.20
P/TBV Ratio 2.63
P/FCF Ratio n/a
P/OCF Ratio 9.18
PEG Ratio 2.53
Financial Ratio History

Enterprise Valuation

EV / Earnings 40.07
EV / Sales 5.66
EV / EBITDA 12.99
EV / EBIT 20.72
EV / FCF n/a

Financial Position

The company has a current ratio of 0.52, with a Debt / Equity ratio of 1.41.

Current Ratio 0.52
Quick Ratio 0.24
Debt / Equity 1.41
Debt / EBITDA 5.70
Debt / FCF n/a
Interest Coverage 2.72

Financial Efficiency

Return on equity (ROE) is 9.07% and return on invested capital (ROIC) is 4.24%.

Return on Equity (ROE) 9.07%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 4.24%
Return on Capital Employed (ROCE) 5.60%
Revenue Per Employee $816,822
Profits Per Employee $115,350
Employee Count7,746
Asset Turnover 0.19
Inventory Turnover 7.18

Taxes

In the past 12 months, NiSource has paid $198.70 million in taxes.

Income Tax 198.70M
Effective Tax Rate 16.88%

Stock Price Statistics

The stock price has increased by +19.87% in the last 52 weeks. The beta is 0.63, so NiSource's price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change +19.87%
50-Day Moving Average 42.30
200-Day Moving Average 40.31
Relative Strength Index (RSI) 41.47
Average Volume (20 Days) 4,617,560

Short Selling Information

The latest short interest is 10.36 million, so 2.17% of the outstanding shares have been sold short.

Short Interest 10.36M
Short Previous Month 10.57M
Short % of Shares Out 2.17%
Short % of Float 2.18%
Short Ratio (days to cover) 2.24

Income Statement

In the last 12 months, NiSource had revenue of $6.33 billion and earned $893.50 million in profits. Earnings per share was $1.90.

Revenue6.33B
Gross Profit 3.22B
Operating Income 1.73B
Pretax Income 1.18B
Net Income 893.50M
EBITDA 2.76B
EBIT 1.73B
Earnings Per Share (EPS) $1.90
Full Income Statement

Balance Sheet

The company has $95.00 million in cash and $15.80 billion in debt, giving a net cash position of -$15.71 billion or -$32.92 per share.

Cash & Cash Equivalents 95.00M
Total Debt 15.80B
Net Cash -15.71B
Net Cash Per Share -$32.92
Equity (Book Value) 11.24B
Book Value Per Share 19.11
Working Capital -1.69B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.19 billion and capital expenditures -$2.73 billion, giving a free cash flow of -$535.50 million.

Operating Cash Flow 2.19B
Capital Expenditures -2.73B
Free Cash Flow -535.50M
FCF Per Share -$1.12
Full Cash Flow Statement

Margins

Gross margin is 50.82%, with operating and profit margins of 27.31% and 14.15%.

Gross Margin 50.82%
Operating Margin 27.31%
Pretax Margin 18.61%
Profit Margin 14.15%
EBITDA Margin 43.55%
EBIT Margin 27.31%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of $1.12, which amounts to a dividend yield of 2.66%.

Dividend Per Share $1.12
Dividend Yield 2.66%
Dividend Growth (YoY) 5.66%
Years of Dividend Growth 8
Payout Ratio 59.04%
Buyback Yield -4.69%
Shareholder Yield -2.03%
Earnings Yield 4.45%
FCF Yield -2.66%
Dividend Details

Analyst Forecast

The average price target for NiSource is $46.00, which is 9.24% higher than the current price. The consensus rating is "Buy".

Price Target $46.00
Price Target Difference 9.24%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 7.50%
EPS Growth Forecast (5Y) 10.66%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 23, 1998. It was a forward split with a ratio of 2:1.

Last Split Date Feb 23, 1998
Split Type Forward
Split Ratio 2:1

Scores

Altman Z-Score n/a
Piotroski F-Score 6