Nine Energy Service, Inc. (NINE)
NYSEAMERICAN: NINE · Real-Time Price · USD
10.55
0.00 (0.00%)
Aug 20, 2026, 9:30 AM EDT - Market open
Nine Energy Service Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 536 | 561.91 | 554.1 | 609.53 | 593.38 | 349.42 | |
Revenue Growth | -7.16% | 1.41% | -9.09% | 2.72% | 69.82% | 12.41% |
Cost of Revenue | 461.46 | 467.36 | 456.73 | 490.75 | 457.09 | 307.99 |
Gross Profit | 74.53 | 94.55 | 97.38 | 118.78 | 136.29 | 41.43 |
Selling, General & Admin | 65.89 | 59.75 | 51.3 | 59.82 | 51.65 | 45.3 |
Amortization of Goodwill & Intangibles | 7.85 | 11.18 | 11.18 | 11.52 | 13.46 | 16.12 |
Operating Expenses | 98.52 | 94.14 | 88.08 | 100.47 | 91.9 | 90.32 |
Operating Income | -23.99 | 0.42 | 9.3 | 18.3 | 44.39 | -48.9 |
Interest Expense | -35.28 | -55.21 | -51.32 | -51.12 | -32.49 | -32.53 |
Interest & Investment Income | 0.41 | 0.68 | 0.85 | 1.27 | 0.31 | 0.03 |
Other Non Operating Income (Expenses) | 0.66 | 0.68 | 0.65 | 0.65 | 0.71 | 0.3 |
EBT Excluding Unusual Items | -58.2 | -53.43 | -40.52 | -30.9 | 12.92 | -81.1 |
Gain (Loss) on Sale of Assets | 2.72 | 2.15 | -0.26 | -0.29 | -0.37 | -0.66 |
Other Unusual Items | 123.92 | -0.22 | -0.1 | -0.44 | 2.39 | 17.16 |
Pretax Income | 68.44 | -51.49 | -40.88 | -31.63 | 14.94 | -64.6 |
Income Tax Expense | 0.57 | -0.17 | 0.2 | 0.59 | 0.55 | -0.03 |
Earnings From Continuing Operations | 67.87 | -51.32 | -41.08 | -32.21 | 14.39 | -64.58 |
Net Income | 67.87 | -51.32 | -41.08 | -32.21 | 14.39 | -64.58 |
Net Income to Common | 67.87 | -51.32 | -41.08 | -32.21 | 14.39 | -64.58 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 41 | 37 | 33 | 31 | 30 |
Shares Outstanding (Diluted) | 32 | 41 | 37 | 33 | 32 | 30 |
Shares Change | -19.33% | 10.08% | 11.69% | 3.20% | 6.43% | 1.88% |
EPS (Basic) | 2.10 | -1.25 | -1.11 | -0.97 | 0.47 | -2.13 |
EPS (Diluted) | 2.10 | -1.25 | -1.11 | -0.97 | 0.45 | -2.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -43.36 | -23.25 | -1.57 | 20.91 | -11.88 | -55.83 |
Free Cash Flow Per Share | -1.34 | -0.57 | -0.04 | 0.63 | -0.37 | -1.84 |
Gross Margin | 13.91% | 16.83% | 17.57% | 19.49% | 22.97% | 11.86% |
Operating Margin | -4.47% | 0.07% | 1.68% | 3.00% | 7.48% | -13.99% |
Profit Margin | 12.66% | -9.13% | -7.41% | -5.29% | 2.43% | -18.48% |
Free Cash Flow Margin | -8.09% | -4.14% | -0.28% | 3.43% | -2.00% | -15.98% |
EBITDA | 8.64 | 34.8 | 46.08 | 58.96 | 84.64 | -3.87 |
EBITDA Margin | 1.61% | 6.19% | 8.32% | 9.67% | 14.26% | -1.11% |
D&A For EBITDA | 32.63 | 34.39 | 36.78 | 40.66 | 40.25 | 45.02 |
EBIT | -23.99 | 0.42 | 9.3 | 18.3 | 44.39 | -48.9 |
EBIT Margin | -4.47% | 0.07% | 1.68% | 3.00% | 7.48% | -13.99% |
Effective Tax Rate | 0.83% | - | - | - | 3.65% | - |
Revenue as Reported | 536 | 561.91 | 554.1 | 609.53 | 593.38 | 349.42 |