| 11,274 | 19,329 | 32,935 | 19,888 | 15,334 |
| 19,756 | 14,138 | 16,810 | 19,171 | 37,058 |
Cash & Short-Term Investments | 31,030 | 33,466 | 49,745 | 39,059 | 52,391 |
| -7.28% | -32.72% | 27.36% | -25.45% | 23.63% |
| 17,473 | 9,379 | 6,380 | 6,499 | 4,349 |
| 8,531 | 7,087 | 5,278 | 8,191 | 2,056 |
| 19,600 | 11,954 | 8,977 | 5,401 | 4,845 |
| 76,633 | 61,886 | 70,380 | 59,150 | 63,641 |
Net Property, Plant & Equipment | 37,539 | 38,690 | 36,251 | 23,033 | 10,388 |
| 226.34 | 231.64 | 236.95 | 212.6 | 199.12 |
| 2,481 | 3,126 | 5,487 | 6,356 | 3,059 |
| 7,522 | 3,671 | 5,028 | 7,512 | 5,596 |
|
| 53,936 | 34,797 | 30,328 | 25,608 | 13,326 |
| 17,135 | 16,441 | 15,906 | 13,941 | 7,829 |
| 4,692 | 5,730 | 5,085 | 4,039 | 5,230 |
Current Portion of Long-Term Debt | 655.97 | 3,398 | 4,736 | 1,238 | 2,068 |
Current Portion of Leases | 2,164 | 1,946 | 1,743 | 1,026 | 744.56 |
Total Current Liabilities | 78,583 | 62,311 | 57,798 | 45,852 | 29,198 |
| 8,626 | 11,441 | 13,043 | 10,886 | 9,739 |
| 10,092 | 11,261 | 10,070 | 6,517 | 2,317 |
Other Long-Term Liabilities | 14,408 | 9,086 | 6,876 | 5,362 | 3,566 |
Total Long-Term Liabilities | 33,126 | 31,787 | 29,989 | 22,765 | 15,622 |
|
| - | 3.66 | 3.62 | 2.92 | 2.89 |
| - | -239.33 | -1,850 | -1,850 | -1,850 |
Additional Paid-in Capital | - | 118,688 | 117,717 | 94,593 | 92,467 |
Accumulated Other Comprehensive Income | - | 582.66 | 432.99 | 1,036 | -276.3 |
| - | -113,068 | -90,758 | -69,914 | -55,634 |
Total Common Shareholders' Equity | 4,159 | 5,967 | 25,546 | 23,868 | 34,710 |
| 8,533 | 7,540 | 4,050 | 3,779 | 3,353 |
| 12,693 | 13,507 | 29,596 | 27,647 | 38,063 |
Total Liabilities & Equity | 124,401 | 107,605 | 117,383 | 96,264 | 82,884 |
| 26,230 | 33,775 | 34,678 | 23,706 | 20,099 |
| 4,800 | -308.17 | 15,068 | 15,353 | 32,292 |
| - | - | -1.86% | -52.46% | -1.98% |
| 2.11 | -0.15 | 8.86 | 9.38 | 20.53 |
| 4,159 | 5,967 | 25,546 | 23,868 | 34,710 |
| 1.83 | 2.90 | 15.03 | 14.58 | 22.07 |
| 3,933 | 5,735 | 25,309 | 23,656 | 34,511 |
Tangible Book Value Per Share | 1.73 | 2.79 | 14.89 | 14.45 | 21.94 |