NIP Group Inc. (NIPG)
NASDAQ: NIPG · Real-Time Price · USD
6.26
+0.19 (3.13%)
Nov 22, 2024, 4:00 PM EST - Market closed
NIP Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 83.67 | 83.67 | 65.84 | 31.8 | 5.67 |
| Revenue Growth (YoY) | 27.09% | 27.09% | 107.01% | 460.53% | - |
| Cost of Revenue | 76.47 | 76.47 | 62.09 | 32.4 | 4.73 |
| Gross Profit | 7.2 | 7.2 | 3.74 | -0.59 | 0.94 |
| Selling, General & Admin | 21.85 | 21.85 | 11.82 | 7.86 | 3.82 |
| Operating Expenses | 21.85 | 21.85 | 11.82 | 7.86 | 3.82 |
| Operating Income | -14.65 | -14.65 | -8.08 | -8.45 | -2.88 |
| Interest Expense | -0.52 | -0.52 | -0.37 | -0.52 | -0.18 |
| Other Non Operating Income (Expenses) | 0.72 | 0.72 | 1.1 | 0.9 | -0.02 |
| EBT Excluding Unusual Items | -14.46 | -14.46 | -7.35 | -8.07 | -3.08 |
| Other Unusual Items | - | - | 0.9 | - | - |
| Pretax Income | -14.46 | -14.46 | -6.45 | -8.07 | -3.08 |
| Income Tax Expense | -1.2 | -1.2 | -0.14 | 0.07 | 0.13 |
| Earnings From Continuing Operations | -13.26 | -13.26 | -6.31 | -8.14 | -3.21 |
| Minority Interest in Earnings | -0 | -0 | 0.09 | 0.14 | - |
| Net Income | -13.26 | -13.26 | -6.22 | -8 | -3.21 |
| Preferred Dividends & Other Adjustments | 43.91 | 43.91 | 25.3 | 18.48 | 3.03 |
| Net Income to Common | -57.17 | -57.17 | -31.51 | -26.48 | -6.24 |
| Shares Outstanding (Basic) | 19 | 19 | 17 | 14 | 8 |
| Shares Outstanding (Diluted) | 19 | 19 | 17 | 14 | 8 |
| Shares Change (YoY) | 6.11% | 6.11% | 28.65% | 68.67% | - |
| EPS (Basic) | -3.08 | -3.08 | -1.80 | -1.95 | -0.77 |
| EPS (Diluted) | -3.08 | -3.08 | -1.80 | -1.95 | -0.77 |
| Free Cash Flow | -5.25 | -5.25 | -10.39 | -1.78 | 0.47 |
| Free Cash Flow Per Share | -0.28 | -0.28 | -0.59 | -0.13 | 0.06 |
| Gross Margin | 8.60% | 8.60% | 5.68% | -1.86% | 16.61% |
| Operating Margin | -17.51% | -17.51% | -12.27% | -26.57% | -50.75% |
| Profit Margin | -68.33% | -68.33% | -47.87% | -83.26% | -110.03% |
| Free Cash Flow Margin | -6.27% | -6.27% | -15.78% | -5.60% | 8.25% |
| EBITDA | -9.3 | -9.3 | -2.81 | -4.97 | -2.57 |
| EBITDA Margin | -11.11% | -11.11% | -4.27% | -15.64% | -45.23% |
| D&A For EBITDA | 5.36 | 5.36 | 5.27 | 3.48 | 0.31 |
| EBIT | -14.65 | -14.65 | -8.08 | -8.45 | -2.88 |
| EBIT Margin | -17.51% | -17.51% | -12.27% | -26.57% | -50.75% |
| Revenue as Reported | 83.67 | 83.67 | 65.84 | 31.8 | 5.67 |
Source: S&P Capital IQ. Standard template. Financial Sources.