NIP Group Inc. (NIPG)
NASDAQ: NIPG · Real-Time Price · USD
10.73
+1.43 (15.38%)
Aug 14, 2026, 4:00 PM EDT - Market closed

NIP Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
126.53126.5385.2783.6765.8431.8
Revenue Growth
18.15%48.39%1.91%27.09%107.01%460.53%
Gross Profit
-1.48-1.483.017.23.74-0.59
Operating Income
-58.81-58.81-16.89-14.65-8.08-8.45
Net Income
-237.51-237.51-48.62-57.17-31.51-26.48
Earnings Per Share
-88.79-88.79-41.56-92.31-54.04-58.42
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Ninjas in Pyjamas
2.832.833.598.49-
PRC and Other Subsidiaries
103.64103.6481.6775.1865.84
Mining Business
20.0620.06---
Total
126.53126.5385.2783.6765.84

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14.9314.9312.758.139.9912.22
Total Debt
51.0551.0519.2111.5311.8510.99
Net Cash (Debt)
-36.11-36.11-6.46-3.4-1.851.23
Net Cash Growth
------75.75%
Net Cash Per Share
-13.50-13.50-5.52-5.49-3.182.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-15.69-15.69-16.54-5.15-9.63-1.22
Capital Expenditures
-0.24-0.24-0.71-0.1-0.76-0.56
Free Cash Flow
-15.92-15.92-17.26-5.25-10.39-1.78
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-1.17%-1.17%3.53%8.60%5.68%-1.86%
Operating Margin
-46.48%-46.48%-19.81%-17.51%-12.27%-26.57%
Pretax Margin
-198.84%-198.84%-17.66%-17.28%-9.79%-25.39%
Profit Margin
-187.72%-187.72%-57.02%-68.33%-47.87%-83.26%
FCF Margin
-12.58%-12.58%-20.24%-6.28%-15.78%-5.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.720.934.35---