| 924.74 | 630.02 | 872.57 | 534.29 | 208.37 |
| 190.9 | 274.35 | 97.56 | 369 | 869.31 |
Cash & Short-Term Investments | 1,116 | 904.37 | 970.13 | 903.28 | 1,078 |
| 23.36% | -6.78% | 7.40% | -16.18% | -2.31% |
| 37.37 | 131.92 | 94.96 | 299.74 | 268.56 |
| - | 22.54 | 19.62 | 26.82 | 1.59 |
| 37.37 | 154.46 | 114.57 | 326.56 | 270.14 |
| 652.58 | 649.18 | 392.79 | 417.01 | 269.64 |
| 210.86 | 216.4 | 107.67 | 186.34 | 223.97 |
| 343.54 | 245.4 | 175.46 | 178.87 | 54.47 |
| 2,360 | 2,170 | 1,761 | 2,012 | 1,896 |
Property, Plant & Equipment | 496.13 | 391.24 | 399.93 | 483.95 | 491.42 |
| - | - | - | 20 | 35.94 |
| 0.78 | 1.04 | 1.31 | 1.86 | 3.67 |
Long-Term Deferred Tax Assets | 57.46 | 31.75 | 20.75 | 6.13 | 11.91 |
| 35.99 | 19.32 | 6.73 | 12.68 | 2.37 |
|
| 1,098 | 1,163 | 743.01 | 776.3 | 682.55 |
| 404.81 | 64.65 | 55.24 | 69.99 | 88.54 |
| 240 | 200 | 100 | 160 | 180 |
Current Portion of Leases | - | 1.25 | 5.09 | 7.74 | 7.69 |
Current Income Taxes Payable | 2.2 | 1.07 | 1.36 | 1.9 | 17.6 |
| 257.75 | 86.14 | 61.06 | 62.47 | 50.02 |
Other Current Liabilities | - | 135.45 | 105.17 | 114.36 | 102.68 |
Total Current Liabilities | 2,003 | 1,652 | 1,071 | 1,193 | 1,129 |
| 3.96 | 0.09 | 0.28 | 7.57 | 13.92 |
Long-Term Unearned Revenue | 23.32 | 16.89 | 13.17 | 11.43 | 10.69 |
Long-Term Deferred Tax Liabilities | 2.06 | 3.27 | 2.36 | 1.4 | 1.99 |
Other Long-Term Liabilities | 12.94 | 9.7 | 8.97 | 13.44 | 20.97 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-In Capital | 2,017 | 1,989 | 1,964 | 1,916 | 1,855 |
| -1,094 | -1,054 | -861.13 | -589.29 | -539.83 |
Comprehensive Income & Other | -17.99 | -3.13 | -9.5 | -16.54 | -51.12 |
| 904.93 | 931.28 | 1,094 | 1,310 | 1,265 |
|
Total Liabilities & Equity | 2,950 | 2,613 | 2,189 | 2,537 | 2,441 |
| 243.96 | 201.34 | 105.37 | 175.31 | 201.61 |
| 871.68 | 703.03 | 864.75 | 727.97 | 876.08 |
| 23.99% | -18.70% | 18.79% | -16.91% | -5.10% |
| 10.92 | 8.87 | 11.03 | 9.38 | 10.92 |
Filing Date Shares Outstanding | 80.02 | 77.96 | 77.6 | 77.14 | 76.92 |
Total Common Shares Outstanding | 80.02 | 77.92 | 77.56 | 77.13 | 76.84 |
| 356.85 | 517.87 | 689.68 | 819.31 | 766.83 |
| 11.31 | 11.95 | 14.10 | 16.99 | 16.46 |
| 904.15 | 930.24 | 1,092 | 1,308 | 1,261 |
Tangible Book Value Per Share | 11.30 | 11.94 | 14.08 | 16.96 | 16.41 |
| - | 152.38 | 149.47 | 148.45 | 138.37 |
| - | 670.7 | 586.72 | 552.03 | 448.43 |
| - | 10.88 | 10.79 | 10.78 | 10.75 |