| 1,136 | 846.42 | 980.24 | 720.63 | 432.35 |
| 190.9 | 274.35 | 97.56 | 369 | 869.31 |
Cash & Short-Term Investments | 1,327 | 1,121 | 1,078 | 1,090 | 1,302 |
| 18.36% | 3.99% | -1.08% | -16.29% | 2.37% |
| 37.37 | 131.92 | 94.96 | 299.74 | 268.56 |
| 652.58 | 649.18 | 392.79 | 417.01 | 269.64 |
| 343.54 | 267.94 | 195.07 | 205.7 | 56.06 |
| 2,360 | 2,170 | 1,761 | 2,012 | 1,896 |
Net Property, Plant & Equipment | 496.13 | 391.24 | 399.93 | 483.95 | 491.42 |
| 0.78 | 1.04 | 1.31 | 1.86 | 3.67 |
| 93.45 | 51.07 | 27.48 | 38.82 | 50.21 |
|
| 1,098 | 1,163 | 743.01 | 776.3 | 682.55 |
| 404.81 | 201.36 | 165.51 | 192.09 | 198.91 |
| 240 | 200 | 100 | 160 | 180 |
| 257.75 | 86.14 | 61.06 | 62.47 | 50.02 |
Other Current Liabilities | 2.2 | 1.07 | 1.36 | 1.9 | 17.6 |
Total Current Liabilities | 2,003 | 1,652 | 1,071 | 1,193 | 1,129 |
| 3.96 | 0.09 | 0.28 | 7.57 | 13.92 |
Other Long-Term Liabilities | 38.32 | 29.85 | 24.5 | 26.27 | 33.65 |
Total Long-Term Liabilities | 42.27 | 29.94 | 24.78 | 33.84 | 47.58 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Additional Paid-in Capital | 2,017 | 1,989 | 1,964 | 1,916 | 1,855 |
Accumulated Other Comprehensive Income | -17.99 | -3.13 | -9.5 | -16.54 | -51.12 |
| -1,094 | -1,054 | -861.13 | -589.29 | -539.83 |
| 904.93 | 931.28 | 1,094 | 1,310 | 1,265 |
Total Liabilities & Equity | 2,950 | 2,613 | 2,189 | 2,537 | 2,441 |
| 243.96 | 200.09 | 100.28 | 167.57 | 193.92 |
| 1,083 | 920.68 | 977.52 | 922.05 | 1,108 |
| 17.58% | -5.81% | 6.02% | -16.76% | 1.48% |
| 13.56 | 11.62 | 12.47 | 11.88 | 13.81 |
| 904.93 | 931.28 | 1,094 | 1,310 | 1,265 |
| 11.33 | 11.75 | 13.95 | 16.89 | 15.76 |
| 904.16 | 930.24 | 1,092 | 1,308 | 1,261 |
Tangible Book Value Per Share | 11.32 | 11.74 | 13.93 | 16.86 | 15.72 |