Nixxy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.03	0.18	2.53	1.01	0.95	2.58
Short-Term Investments	2.11	0.34	0.14	0.38	-	-
Cash & Short-Term Investments	3.14	0.53	2.68	1.39	0.95	2.58
Cash Growth	615.80%	-80.37%	92.37%	46.87%	-63.36%	2450.14%
Accounts Receivable	1.71	1.33	0.01	0.41	1.97	5.65
Other Receivables	-	-	-	-	-	0.05
Total Trade Receivables	1.71	1.33	0.01	0.41	1.97	5.7
Other Current Assets	0.23	0.11	0.48	0.25	1.48	0.55
Total Current Assets	5.08	1.96	3.17	2.05	4.39	8.83
Net Property, Plant & Equipment	-	-	0.01	0.04	0.06	0
Other Intangible Assets	10.51	11.22	0.8	1.3	2.58	9.74
Goodwill	-	-	1.75	7.1	7.1	7.72
Other Long-Term Assets	-	-	1.24	-	-	-
Total Assets	15.59	13.18	6.96	10.49	14.13	26.29
Accounts Payable	3.08	2.51	1.07	1.7	1.57	1.29
Accrued Expenses	1.05	1.07	1.14	1.21	1.4	2.94
Short-Term Debt	1	0.78	-	-	-	-
Current Portion of Long-Term Debt	0.06	0.06	1.2	5.63	3.7	1.71
Unearned Revenue	-	-	0.05	0.15	0.22	0.75
Other Current Liabilities	0.3	0.8	0.91	0.87	0.9	0.88
Total Current Liabilities	5.49	5.21	4.38	9.56	7.79	7.56
Long-Term Debt	-	-	-	-	1.26	2.64
Total Long-Term Liabilities	-	-	-	-	1.26	2.64
Total Liabilities	5.49	5.21	4.38	9.56	9.05	10.2
Preferred Stock	-	-	-	0	0	0
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	123.35	121.77	101.59	77.35	74.33	66.95
Retained Earnings	-113.26	-113.8	-99.01	-76.42	-69.26	-50.86
Shareholders' Equity	10.1	7.98	2.58	0.93	5.08	16.09
Total Liabilities & Equity	15.59	13.18	6.96	10.49	14.13	26.29
Total Debt	1.06	0.83	1.2	5.63	4.96	4.35
Net Cash (Debt)	2.08	-0.31	1.48	-4.24	-4.01	-1.77
Net Cash Per Share	0.09	-0.01	0.25	-3.34	-3.98	-3.08
Book Value	10.1	7.98	2.58	0.93	5.08	16.09
Book Value Per Share	0.44	0.39	0.44	0.73	5.04	28.06
Tangible Book Value	-0.41	-3.24	0.03	-7.47	-4.6	-1.37
Tangible Book Value Per Share	-0.02	-0.16	0.01	-5.88	-4.56	-2.39

SEC Filings: 10-K · 10-Q