| 41.03 | 44.25 | 35.28 | 88.23 | 25.22 | 198.96 |
| 229.18 | 210.97 | 268.34 | 416.75 | 708.74 | 862.94 |
Cash & Short-Term Investments | 270.21 | 255.23 | 303.62 | 504.98 | 733.96 | 1,062 |
| 10.52% | -15.94% | -39.88% | -31.20% | -30.88% | -19.85% |
| - | - | 1.21 | 5.98 | 22.49 | 38.89 |
| 1.29 | 1.61 | 1.05 | 2.42 | 1.4 | 5.1 |
| 1.29 | 1.61 | 2.25 | 8.4 | 23.89 | 43.99 |
| - | - | 16.1 | 19.2 | 15.8 | 15.29 |
| 2.36 | 2.51 | 4.41 | 5.99 | - | - |
| 7.5 | 1.95 | 4.33 | 7.4 | 21.93 | 16.83 |
| 281.36 | 261.29 | 330.7 | 545.97 | 795.58 | 1,138 |
Property, Plant & Equipment | 10 | 11.82 | 36.86 | 85.89 | 177.54 | 186.14 |
| 4.84 | 26.09 | 25.83 | - | 64.83 | 136.66 |
| - | - | - | 76.5 | 76.5 | 76.5 |
| 5.16 | 4.65 | 4.64 | 2.25 | 2.74 | 1.46 |
|
| 15.56 | 11.56 | 9.85 | 12.98 | 9.75 | 22.14 |
| 25.45 | 27.21 | 19.14 | 28.85 | 58.01 | 79.73 |
Current Portion of Leases | 22.18 | 19.87 | 19.26 | 18.67 | 17.44 | 13.92 |
Other Current Liabilities | 3.15 | 2.77 | 3.02 | 7.71 | - | - |
Total Current Liabilities | 66.34 | 61.4 | 51.27 | 68.2 | 85.2 | 115.78 |
| 75.16 | 91.78 | 112.63 | 155.38 | 195.43 | 200.34 |
| 69.73 | 82.7 | 98.52 | 112.83 | 125.74 | 136.37 |
Other Long-Term Liabilities | 5.03 | 7.24 | 4.64 | 7.55 | 31.32 | 8.98 |
|
| 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-In Capital | 3,809 | 3,660 | 3,608 | 3,575 | 3,517 | 3,389 |
| -3,724 | -3,596 | -3,477 | -3,201 | -2,833 | -2,309 |
| - | -3 | - | - | - | - |
Comprehensive Income & Other | 0.06 | 0.06 | 0.08 | -6.91 | -4.16 | -2.3 |
|
Total Liabilities & Equity | 301.35 | 303.85 | 398.03 | 710.6 | 1,117 | 1,539 |
| 167.08 | 194.34 | 230.4 | 286.87 | 338.6 | 350.63 |
| 103.13 | 74.76 | 99.04 | 218.1 | 460.18 | 847.93 |
| 140.16% | -24.52% | -54.59% | -52.61% | -45.73% | -24.55% |
| 6.75 | 5.45 | 7.82 | 17.48 | 37.66 | 71.22 |
Filing Date Shares Outstanding | 20.34 | 12.41 | 12.24 | 12.62 | 12.42 | 12.15 |
Total Common Shares Outstanding | 19.65 | 12.39 | 12.76 | 12.57 | 12.36 | 12.01 |
| 215.02 | 199.89 | 279.43 | 477.76 | 710.38 | 1,022 |
| 4.33 | 4.90 | 10.27 | 29.17 | 54.96 | 89.73 |
| 85.09 | 60.74 | 130.99 | 290.14 | 603.01 | 1,001 |
Tangible Book Value Per Share | 4.33 | 4.90 | 10.27 | 23.08 | 48.77 | 83.36 |
| - | 3.88 | 43.18 | 74.89 | 97.39 | 92.98 |
| - | 15.2 | 61.83 | 79.76 | 104 | 100.47 |
| - | 0.25 | 0.74 | 2.53 | 7.16 | 4.7 |