| -122.27 | -118.96 | -276.06 | -368.2 | -523.84 | -444.44 | |
Depreciation & Amortization | 1.97 | 4.39 | 7.82 | 13.03 | 14.15 | 14.18 | |
| 17.58 | 21.61 | 33.39 | 57.32 | 94.67 | 94.26 | |
| -32.85 | -76.51 | 62.19 | -6.65 | 25.33 | 5.96 | |
| - | -3.05 | 4.78 | 16.51 | 12.4 | 1.91 | |
| - | 0.5 | 0.7 | -3.4 | -0.51 | -2.63 | |
Changes in Accounts Payable | 8.82 | 2.67 | -2.88 | 3.1 | -11.69 | 2.38 | |
Changes in Accrued Expenses | 3.91 | 10.73 | -17.26 | -19.95 | -22.93 | 13.34 | |
Changes in Unearned Revenue | - | - | - | - | - | -5.52 | |
Changes in Other Operating Activities | -25.27 | -17.09 | -5.27 | 4.23 | -0.25 | 7.26 | |
| -184.91 | -175.71 | -192.61 | -304.01 | -412.66 | -313.29 | |
| -1.16 | -1.47 | -0.87 | -5.68 | -14.99 | -7.26 | |
Sale of Property, Plant & Equipment | - | 65.39 | 1.25 | 13.2 | - | - | |
| -132.06 | -261.71 | -511.7 | -467.91 | -960.69 | -987.53 | |
Proceeds from Sale of Investments | 268.17 | 340.36 | 650.88 | 826.23 | 1,178 | 1,491 | |
| 199.63 | 142.57 | 139.56 | 365.84 | 202.78 | 496.21 | |
| - | - | - | - | - | -250 | |
Net Long-Term Debt Issued (Repaid) | - | - | - | - | - | -250 | |
| 0.31 | 30.12 | 0.03 | 0.76 | 33.24 | 23.4 | |
Repurchase of Common Stock | - | -3 | - | - | - | - | |
Net Common Stock Issued (Repurchased) | 0.31 | 27.12 | 0.03 | 0.76 | 33.24 | 23.4 | |
Other Financing Activities | - | 15 | - | 0.75 | 3 | 146.25 | |
| 0.31 | 42.12 | 0.03 | 1.51 | 36.24 | -80.35 | |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 0.01 | -0 | 0.06 | -0.33 | -0.09 | 0.02 | |
| 15.05 | 8.98 | -52.95 | 63.01 | -173.74 | 102.59 | |
Beginning Cash & Cash Equivalents | 27.94 | 35.28 | 88.23 | 25.22 | 198.96 | 96.36 | |
Ending Cash & Cash Equivalents | 42.99 | 44.25 | 35.28 | 88.23 | 25.22 | 198.96 | |
| -186.07 | -177.18 | -193.47 | -309.68 | -427.65 | -320.55 | |
| -248.32% | -180.01% | -214.68% | -336.41% | -419.65% | -209.62% | |
| -13.27 | -12.92 | -15.27 | -24.82 | -35.00 | -26.92 | |
| -134.01 | -119.23 | -293.82 | -376.86 | -560.05 | -672.68 | |
| -152.54 | -186.03 | -281.26 | -388.14 | -482.79 | -403.82 | |