Cash & Equivalents | 27.87 | 31.04 | 37.49 | 60.82 | 96.69 | |
Short-Term Investments | 239.48 | 217.15 | 314.65 | 177.27 | 218.22 | |
Cash & Short-Term Investments | 267.35 | 248.19 | 352.14 | 238.09 | 314.91 | |
Cash Growth | 7.72% | -29.52% | 47.91% | -24.40% | 751.32% | |
Prepaid Expenses | 3.25 | 3.26 | 5.62 | 4.54 | 2.59 | |
Other Current Assets | 2.74 | 1.62 | 2.93 | 3.15 | 1.34 | |
Total Current Assets | 273.34 | 253.07 | 360.69 | 245.78 | 318.84 | |
Property, Plant & Equipment | 110.67 | 119.28 | 107.66 | 24.53 | 17.86 | |
Long-Term Investments | 110.39 | - | - | - | - | |
Other Long-Term Assets | 6.8 | 6.54 | 4.59 | 3.59 | 0.96 | |
Accounts Payable | 0.64 | 3.67 | 1.76 | 1.11 | 1.18 | |
Accrued Expenses | 11.98 | 13.42 | 11.04 | 9.25 | 6.14 | |
Current Portion of Leases | 6.05 | 6.07 | 4.25 | 2.48 | 1.4 | |
Other Current Liabilities | 0.25 | 0.17 | 5 | 0.1 | 0.12 | |
Total Current Liabilities | 18.92 | 23.33 | 22.05 | 12.94 | 8.83 | |
Long-Term Leases | 74.22 | 82.27 | 78.69 | 9.98 | 7.52 | |
Other Long-Term Liabilities | 0.09 | - | - | 0.02 | 0.08 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 951.52 | 708.71 | 690.81 | 455.21 | 439.24 | |
Retained Earnings | -544.22 | -435.43 | -317.93 | -204.1 | -118.02 | |
Comprehensive Income & Other | 0.67 | 0.01 | -0.68 | -0.15 | 0 | |
Total Common Equity | 407.98 | 273.29 | 372.21 | 250.97 | 321.22 | |
Total Liabilities & Equity | 501.2 | 378.89 | 472.94 | 273.9 | 337.65 | |
Total Debt | 80.27 | 88.34 | 82.93 | 12.46 | 8.92 | |
Net Cash (Debt) | 187.08 | 159.85 | 269.21 | 225.63 | 305.99 | |
Net Cash Growth | 17.04% | -40.62% | 19.31% | -26.26% | 930.46% | |
Net Cash Per Share | 2.76 | 3.26 | 6.17 | 6.87 | 18.21 | |
Filing Date Shares Outstanding | 70.96 | 49.42 | 48.93 | 33 | 32.79 | |
Total Common Shares Outstanding | 70.65 | 49.18 | 48.88 | 32.97 | 32.63 | |
Working Capital | 254.42 | 229.74 | 338.64 | 232.84 | 310 | |
Book Value Per Share | 5.78 | 5.56 | 7.62 | 7.61 | 9.84 | |
Tangible Book Value | 407.98 | 273.29 | 372.21 | 250.97 | 321.22 | |
Tangible Book Value Per Share | 5.78 | 5.56 | 7.62 | 7.61 | 9.84 | |
Machinery | 18.06 | 15.45 | 13.68 | 10.31 | 5.34 | |
Construction In Progress | 10.82 | 8.95 | 49.66 | 2.27 | 3.46 | |
Leasehold Improvements | 66.62 | 66.62 | 4.4 | 3.46 | 1.98 | |